Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 27 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

SCN Cocoa 001

Product:     Cocoa 
Latest Market Price:  Market Price  1,472 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 27 5228 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.81 GC 
Located in:     Shadow Coast 
Controlled by:     Shadow Coast 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,531.81M SC$ 
Cash Available Now  38,403.07M SC$Corporate cash
     
Products Sold Last Year  21,366.82M SC$ 
Profit Last Year  -26,728.18M SC$ 
Net Profit Last Year  -26,728.18M SC$ 
Products Sold Last Month  1,668.77M SC$ 
Profit Last Month  -2,479.87M SC$Profit
Net Profit Last Month  -2,479.87M SC$Net Profit
Assets  146,858.06M SC$Corporate assets
Market Value  206,948.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  77,251.46M SC$Value of materials
Production Last Month  418,980.62Production for the month
Production Level Last Month  102.20 %Production Index
Employment Level Last Month  79.30 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  264.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  128.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  36,748.71M SC$ 
     
Salaries Paid  -909.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,668.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,094.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,069.49  SC$Share price
Earning per Share In Recent Period  -277.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,531.81M SC$   
Salaries Paid     820.37M SC$Salary Cost
Raw Materials Used     2,631.63M SC$Cost of Material used
Fixed Property Cost     208.02M SC$Fixed Cost
Maintenance Products Used     111.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,531.81M SC$  3,771.37M SC$ 
Year to Date
Income   Cost  
10,020.27M   
   7,571.58M 
   24,298.99M 
   1,666.10M 
   893.19M 
   0.00M 
   0.00M 
10,020.27M  34,429.87M 
Last Year
Income   Cost  
21,366.82M   
   10,517.71M 
   33,749.84M 
   2,500.27M 
   1,327.17M 
   0.00M 
   0.00M 
21,366.82M  48,095.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,125  125,000  26,500 
Medium Level Worker  68,991  87,000  34,500 
High Level Worker  26,962  34,000  40,000 
Low Level Manager  11,657  14,700  50,000 
Medium Level Manager  8,485  10,700  66,000 
High Level Manager  3,053  3,850  82,500 
Executive  852  1,074  172,500 
High Tech Engineer  23,473  29,600  66,500 
High Tech Senior  5,234  6,600  105,000 
High Tech Executive  508  641  210,000 
     
Total:  248,340Number of Employees 313,165   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    306,039 tons    10,000    30.6    212    4,484 SC$    2,114 SC$
Electric Power    6,242 million kwhs    200    31.2    223    888,479 SC$    392,600 SC$
Factory Maintenance    2,882 units    103    28    215    1.21M SC$    558,700 SC$
High Tech Services    155,028 units    4,500    34.5    216    3,618 SC$    1,676 SC$
Potassium    10,722,882 tons    365,000    29.4    215    6,439 SC$    2,910 SC$
Robotics    2,445 units    76    32.2    215    544,021 SC$    258,210 SC$
Services    127,583 units    5,000    25.5    217    2,756 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Cocoa 
4060
 
Product Offered but not Sold yet  1,477,935.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  410,000 
Estimated Production This Month  410,000 
Image  

Trade Strategies

Sale Strategy Start at 465% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in Shadow Coast

Back to main country page

Image  

Back to my home page