Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Apr 16 5599
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hendersom Construction
Product:     Construction 
Latest Market Price:  Market Price  1,239 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 16 5489 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.21 GC 
Located in:     The Democratic Union of Mertana 
Controlled by:     The Democratic Union of Mertana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,419.56M SC$ 
Cash Available Now  52,236.71M SC$Corporate cash
     
Products Sold Last Year  42,966.67M SC$ 
Profit Last Year  10,454.56M SC$ 
Net Profit Last Year  5,207.03M SC$ 
Products Sold Last Month  4,351.95M SC$ 
Profit Last Month  1,225.88M SC$Profit
Net Profit Last Month  643.59M SC$Net Profit
Assets  68,461.74M SC$Corporate assets
Market Value  286,950.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,685.09M SC$Value of materials
Production Last Month  1,599,291.22Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,510.80M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,403.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -367.76M SC$Tax payments
Profit Payment Paid  -429.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,351.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,244.85M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.5Price earning ratio
Share Price  2,869.51  SC$Share price
Earning per Share In Recent Period  49.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,419.56M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,181.21M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     71.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,419.56M SC$  3,211.04M SC$ 
Year to Date
Income   Cost  
11,821.55M   
   2,248.51M 
   5,618.63M 
   626.35M 
   220.05M 
   0.00M 
   0.00M 
11,821.55M  8,713.53M 
Last Year
Income   Cost  
42,966.67M   
   8,994.03M 
   20,280.46M 
   2,505.04M 
   732.58M 
   0.00M 
   0.00M 
42,966.67M  32,512.11M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,688,014 tons    150,000    11.3    181    2,965 SC$    1,631 SC$
Building Materials    237,013 units    20,000    11.9    187    2,893 SC$    1,525 SC$
Cable TV Services    3,192 units    300    10.6    180    2,831 SC$    1,646 SC$
Cement    866,862 tons    100,000    8.7    183    2,746 SC$    1,510 SC$
Chemicals    712,415 tons    100,000    7.1    180    2,700 SC$    1,510 SC$
Electric Components    2,754 units    300    9.2    186    3,326 SC$    1,812 SC$
Electric Power    1,926 million kwhs    375    5.1    180    162,993 SC$    83,806 SC$
Factory Maintenance    1,062 units    114    9.3    181    690,903 SC$    385,050 SC$
Glass    61,955 tons    5,500    11.3    180    3,617 SC$    2,084 SC$
High Tech Services    65,028 units    7,500    8.7    180    2,855 SC$    1,616 SC$
Internet    2,629 units    300    8.8    180    4,923 SC$    3,020 SC$
Lead    7,736 tons    1,250    6.2    183    85,458 SC$    46,690 SC$
Robotics    1,131 units    101    11.2    180    423,493 SC$    237,070 SC$
Services    127,874 units    12,500    10.2    180    1,694 SC$    969 SC$
Steel    275,130 tons    25,000    11    184    5,694 SC$    3,262 SC$
Telephone    3,867 units    300    12.9    176    3,619 SC$    2,341 SC$
Wood    1,081,912 tons    150,000    7.2    180    3,280 SC$    1,852 SC$
Zinc    10,416 tons    2,000    5.2    180    53,003 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
5545
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Mertana

Back to main country page
Image  

Back to my home page