Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 30 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Luna Moor

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 56.56
Cash:    1.03T SC$ Cash Available
Profit/Loss:    -17.79B SC$ Total Profit This Month
Total Assets:    15.00T SC$ Total State Assets
  
Country Assets
Population:    30,169,633 Total Population
Migration:    17  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Madon Books And Newspapers

Product:     Books And Newspapers 
Latest Market Price:  Market Price  1,933 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 30 4900 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.71 GC 
Located in:     The Kingdom of Luna Moor 
Controlled by:     The Kingdom of Luna Moor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,040.73M SC$ 
Cash Available Now  158,089.38M SC$Corporate cash
     
Products Sold Last Year  48,272.37M SC$ 
Profit Last Year  14,627.89M SC$ 
Net Profit Last Year  7,679.64M SC$ 
Products Sold Last Month  4,058.83M SC$ 
Profit Last Month  1,257.29M SC$Profit
Net Profit Last Month  660.07M SC$Net Profit
Assets  198,904.81M SC$Corporate assets
Market Value  416,230.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,629.42M SC$Value of materials
Production Last Month  937,492.86Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,923.97M SC$ 
     
Salaries Paid  -700.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -377.19M SC$Tax payments
Profit Payment Paid  -440.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,058.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,257.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.6Price earning ratio
Share Price  4,162.31  SC$Share price
Earning per Share In Recent Period  65.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,040.73M SC$   
Salaries Paid     700.05M SC$Salary Cost
Raw Materials Used     1,796.35M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     95.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,040.73M SC$  2,800.19M SC$ 
Year to Date
Income   Cost  
28,455.36M   
   4,899.59M 
   12,571.97M 
   1,461.39M 
   667.28M 
   0.00M 
   0.00M 
28,455.36M  19,600.22M 
Last Year
Income   Cost  
48,272.37M   
   8,401.26M 
   21,644.26M 
   2,505.37M 
   1,093.59M 
   0.00M 
   0.00M 
48,272.37M  33,644.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  77,000  77,000  20,493 
High Level Worker  21,500  21,500  23,760 
Low Level Manager  18,700  18,700  29,700 
Medium Level Manager  11,900  11,900  39,204 
High Level Manager  4,900  4,900  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  54,400  54,400  39,501 
High Tech Senior  11,600  11,600  62,370 
High Tech Executive  1,340  1,340  124,740 
     
Total:  313,240Number of Employees 313,240   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    139,691 tons    15,000    9.3    180    3,787 SC$    2,114 SC$
Electric Power    2,031 million kwhs    550    3.7    184    717,523 SC$    392,600 SC$
Factory Maintenance    644 units    103    6.3    184    1.03M SC$    558,700 SC$
High Tech Services    156,450 units    15,000    10.4    180    2,866 SC$    1,676 SC$
Mobile Devices    37,013 devices    4,500    8.2    186    28,954 SC$    15,402 SC$
Paper    2,270,422 tons    275,000    8.3    180    3,667 SC$    2,039 SC$
Robotics    871 units    151    5.8    180    449,273 SC$    258,210 SC$
Services    41,168 units    7,500    5.5    180    2,111 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Books And Newspapers 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Luna Moor

Back to main country page

 

Back to my home page