Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Sep 22 5596
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Luzrana Pharmaceutical Product
Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  13,590 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 22 5487 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.31 GC 
Located in:     The United Kingdom of Metudela 
Controlled by:     The United Kingdom of Metudela 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,473.82M SC$ 
Cash Available Now  52,214.45M SC$Corporate cash
     
Products Sold Last Year  47,886.68M SC$ 
Profit Last Year  18,705.87M SC$ 
Net Profit Last Year  9,820.58M SC$ 
Products Sold Last Month  4,493.33M SC$ 
Profit Last Month  1,921.97M SC$Profit
Net Profit Last Month  1,009.04M SC$Net Profit
Assets  59,593.12M SC$Corporate assets
Market Value  383,348.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,540.56M SC$Value of materials
Production Last Month  146,964.31Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,753.98M SC$ 
     
Salaries Paid  -800.93M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -279.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -576.59M SC$Tax payments
Profit Payment Paid  -672.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,493.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,740.63M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.1Price earning ratio
Share Price  3,833.48  SC$Share price
Earning per Share In Recent Period  68.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,473.82M SC$   
Salaries Paid     801.31M SC$Salary Cost
Raw Materials Used     1,494.11M SC$Cost of Material used
Fixed Property Cost     209.16M SC$Fixed Cost
Maintenance Products Used     89.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,473.82M SC$  2,594.40M SC$ 
Year to Date
Income   Cost  
27,089.53M   
   6,410.46M 
   8,997.51M 
   1,673.20M 
   617.17M 
   0.00M 
   0.00M 
27,089.53M  17,698.34M 
Last Year
Income   Cost  
47,886.68M   
   9,615.31M 
   15,954.97M 
   2,508.32M 
   1,102.21M 
   0.00M 
   0.00M 
47,886.68M  29,180.81M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  65,000  65,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  14,000  14,000  39,204 
High Level Manager  6,700  6,700  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  74,500  74,500  39,501 
High Tech Senior  17,900  17,900  62,370 
High Tech Executive  2,040  2,040  124,740 
     
Total:  321,740Number of Employees 321,740   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    86,395 units    15,000    5.8    180    3,124 SC$    1,752 SC$
Chemicals    936,968 tons    150,000    6.2    185    2,827 SC$    1,510 SC$
Electric Power    4,100 million kwhs    350    11.7    180    156,807 SC$    97,680 SC$
Factory Maintenance    433 units    144    3    180    678,146 SC$    385,050 SC$
High Tech Services    232,732 units    25,000    9.3    180    2,879 SC$    1,616 SC$
Lithium    238 tons    400    0.6    180    175,048 SC$    99,820 SC$
Minerals    211,479 tons    50,000    4.2    183    3,881 SC$    2,190 SC$
Mobile Devices    6,845 devices    8,000    0.9    180    23,618 SC$    13,137 SC$
Household Products    132,316 tons    17,500    7.6    180    10,229 SC$    5,738 SC$
Robotics    678 units    76    8.9    180    413,541 SC$    237,070 SC$
Rubber    6,356 tons    1,250    5.1    180    4,211 SC$    2,415 SC$
Services    208,952 units    25,000    8.4    180    2,016 SC$    1,163 SC$
Software    322,618 units    30,000    10.8    187    3,351 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Pharmaceutical Products 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  140,000 
Estimated Production This Month  140,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Metudela

Back to main country page
Image  

Back to my home page