Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Jan 18 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Derry Oil

Product:     Oil 
Latest Market Price:  Market Price  1,997 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 18 5332 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.96 GC 
Located in:     The Kingdom of Mollada 
Controlled by:     Volksbank International KB 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,511.49M SC$ 
Cash Available Now  114,142.02M SC$Corporate cash
     
Products Sold Last Year  101,398.00M SC$ 
Profit Last Year  23,590.72M SC$ 
Net Profit Last Year  9,908.10M SC$ 
Products Sold Last Month  8,517.19M SC$ 
Profit Last Month  1,954.18M SC$Profit
Net Profit Last Month  820.76M SC$Net Profit
Assets  178,124.71M SC$Corporate assets
Market Value  633,642.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,923.35M SC$Value of materials
Production Last Month  1,469,386.46Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  106.86Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  570,269,258 
 
Cash Flow Data
Cash at start of previous month  108,418.91M SC$ 
     
Salaries Paid  -1,113.80M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,618.27M SC$ 
Fixed Property Cost  -188.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -964.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -586.25M SC$Tax payments
Profit Payment Paid  -1,094.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,517.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,370.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.8Price earning ratio
Share Price  6,336.43  SC$Share price
Earning per Share In Recent Period  90.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,511.49M SC$   
Salaries Paid     1,114.11M SC$Salary Cost
Raw Materials Used     3,493.62M SC$Cost of Material used
Fixed Property Cost     188.43M SC$Fixed Cost
Maintenance Products Used     150.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,618.27M SC$ 
Total:  8,511.49M SC$  6,564.75M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
101,398.00M   
   13,365.92M 
   41,330.02M 
   2,260.53M 
   1,664.08M 
   0.00M 
   19,186.73M 
101,398.00M  77,807.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  101,080  101,080  21,200 
Medium Level Worker  123,920  123,920  27,600 
High Level Worker  46,800  46,800  32,000 
Low Level Manager  20,748  20,748  40,000 
Medium Level Manager  12,940  12,940  52,800 
High Level Manager  6,130  6,130  66,000 
Executive  2,197  2,197  138,000 
High Tech Engineer  53,960  53,960  53,200 
High Tech Senior  11,784  11,784  84,000 
High Tech Executive  1,352  1,352  168,000 
     
Total:  380,911Number of Employees 380,911   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    427,178 tons    75,000    5.7    299    6,282 SC$    2,114 SC$
Computers    251,367 systems    25,000    10.1    299    7,893 SC$    2,643 SC$
Electric Power    9,034 million kwhs    1,250    7.2    299    1.26M SC$    434,700 SC$
Factory Maintenance    1,228 units    124    9.9    217    1.35M SC$    558,700 SC$
Gas    214,422 units    15,000    14.3    121    4,645 SC$    3,878 SC$
High Tech Services    342,625 units    25,000    13.7    301    4,987 SC$    1,676 SC$
Industrial Equipment    535,176 units    50,000    10.7    265    6,445 SC$    2,235 SC$
Household Products    345,635 tons    25,000    13.8    219    14,444 SC$    6,493 SC$
Robotics    438 units    51    8.7    225    630,239 SC$    258,210 SC$
Services    318,027 units    25,000    12.7    294    3,687 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Volksbank International KB

Back to main enterprise page
Image  

Back to my home page