Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jan 17 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barwa Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 17 5366 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.38 GC 
Located in:     The Kingdom of Mollada 
Controlled by:     The Kingdom of Mollada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,776.18M SC$ 
Cash Available Now  98,633.67M SC$Corporate cash
     
Products Sold Last Year  44,524.56M SC$ 
Profit Last Year  15,204.75M SC$ 
Net Profit Last Year  7,982.50M SC$ 
Products Sold Last Month  3,742.44M SC$ 
Profit Last Month  1,269.93M SC$Profit
Net Profit Last Month  666.71M SC$Net Profit
Assets  140,168.86M SC$Corporate assets
Market Value  385,017.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,555.42M SC$Value of materials
Production Last Month  851,184.08Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  98,440.97M SC$ 
     
Salaries Paid  -768.16M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,523.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -380.98M SC$Tax payments
Profit Payment Paid  -444.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,742.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  94,857.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.6Price earning ratio
Share Price  3,850.18  SC$Share price
Earning per Share In Recent Period  73.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,776.18M SC$   
Salaries Paid     768.47M SC$Salary Cost
Raw Materials Used     1,380.57M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,776.18M SC$  2,488.12M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
44,524.56M   
   9,221.58M 
   16,012.48M 
   2,502.40M 
   1,583.35M 
   0.00M 
   0.00M 
44,524.56M  29,319.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  38,500  38,500  23,760 
Low Level Manager  20,400  20,400  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,200  4,200  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  65,300  65,300  39,501 
High Tech Senior  14,200  14,200  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  331,160Number of Employees 331,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    310,624 units    40,000    7.8    185    3,714 SC$    1,993 SC$
Computers    443,568 systems    55,000    8.1    182    4,823 SC$    2,643 SC$
Electric Power    4,264 million kwhs    400    10.7    187    819,589 SC$    434,700 SC$
Factory Maintenance    823 units    144    5.7    180    1.00M SC$    558,700 SC$
High Tech Services    420,725 units    37,500    11.2    186    3,163 SC$    1,676 SC$
Household Products    244,818 tons    22,500    10.9    182    11,822 SC$    6,493 SC$
Robotics    367 units    51    7.2    182    467,503 SC$    258,210 SC$
Services    216,983 units    20,000    10.8    186    2,302 SC$    1,238 SC$
Software    411,829 units    40,000    10.3    183    3,487 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Mollada

Back to main country page

Image  

Back to my home page