Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 23 5381
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roxas Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 23 5334 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.64 GC 
Located in:     SCI Palamba Settlement 
Controlled by:     SCI Palamba Settlement 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,156.65M SC$ 
Cash Available Now  161,715.19M SC$Corporate cash
     
Products Sold Last Year  49,889.82M SC$ 
Profit Last Year  10,968.09M SC$ 
Net Profit Last Year  5,621.70M SC$ 
Products Sold Last Month  4,145.91M SC$ 
Profit Last Month  898.79M SC$Profit
Net Profit Last Month  460.68M SC$Net Profit
Assets  215,360.81M SC$Corporate assets
Market Value  344,040.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,239.79M SC$Value of materials
Production Last Month  1,138,942.02Production for the month
Production Level Last Month  126.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  127.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,239.81M SC$ 
     
Salaries Paid  -1,038.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -296.60M SC$Tax payments
Profit Payment Paid  -283.03M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,145.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,558.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.6Price earning ratio
Share Price  3,440.40  SC$Share price
Earning per Share In Recent Period  52.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,156.65M SC$   
Salaries Paid     1,038.67M SC$Salary Cost
Raw Materials Used     1,923.86M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     74.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,156.65M SC$  3,246.23M SC$ 
Year to Date
Income   Cost  
29,262.24M   
   7,271.65M 
   13,416.05M 
   1,461.88M 
   523.75M 
   0.00M 
   0.00M 
29,262.24M  22,673.32M 
Last Year
Income   Cost  
49,889.82M   
   12,465.01M 
   23,052.73M 
   2,507.34M 
   896.65M 
   0.00M 
   0.00M 
49,889.82M  38,921.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  26,500 
Medium Level Worker  85,000  85,000  34,500 
High Level Worker  32,000  32,000  40,000 
Low Level Manager  16,600  16,600  50,000 
Medium Level Manager  9,100  9,100  66,000 
High Level Manager  3,210  3,210  82,500 
Executive  900  900  172,500 
High Tech Engineer  41,400  41,400  66,500 
High Tech Senior  8,500  8,500  105,000 
High Tech Executive  880  880  210,000 
     
Total:  294,590Number of Employees 294,590   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    273,344 tons    10,000    27.3    120    2,537 SC$    2,114 SC$
Electric Power    11,588 million kwhs    750    15.5    120    508,680 SC$    400,400 SC$
Factory Maintenance    2,597 units    124    20.9    120    670,440 SC$    558,700 SC$
Gas    312,817 units    12,500    25    120    4,568 SC$    3,888 SC$
High Tech Services    463,744 units    25,000    18.5    120    2,011 SC$    1,676 SC$
Robotics    1,729 units    50    34.2    120    309,852 SC$    258,210 SC$
Services    902,412 units    25,000    36.1    120    1,486 SC$    1,238 SC$
Wood    5,316,671 tons    350,000    15.2    120    2,722 SC$    2,317 SC$
Image  

Product Offered

Market Situation for Paper 
6931
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  891,000 
Image  

Trade Strategies

Sale Strategy Start at 383% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in SCI Palamba Settlement

Back to main country page

Image  

Back to my home page