Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Feb 25 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Berno

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 55.08
Cash:    1.12T SC$ Cash Available
Profit/Loss:    -21.15B SC$ Total Profit This Month
Total Assets:    16.24T SC$ Total State Assets
  
Country Assets
Population:    30,184,279 Total Population
Migration:    25  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Brawa Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 25 4683 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.08 GC 
Located in:     The United Kingdom of Berno 
Controlled by:     The United Kingdom of Berno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,860.22M SC$ 
Cash Available Now  154,699.19M SC$Corporate cash
     
Products Sold Last Year  47,085.49M SC$ 
Profit Last Year  13,024.25M SC$ 
Net Profit Last Year  6,837.73M SC$ 
Products Sold Last Month  3,860.06M SC$ 
Profit Last Month  974.73M SC$Profit
Net Profit Last Month  511.74M SC$Net Profit
Assets  197,277.62M SC$Corporate assets
Market Value  377,869.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,515.16M SC$Value of materials
Production Last Month  277,813.46Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,052.73M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,411.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -292.42M SC$Tax payments
Profit Payment Paid  -341.16M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,860.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,008.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.9Price earning ratio
Share Price  3,778.69  SC$Share price
Earning per Share In Recent Period  56.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,860.22M SC$   
Salaries Paid     651.16M SC$Salary Cost
Raw Materials Used     1,916.43M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     113.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,860.22M SC$  2,889.77M SC$ 
Year to Date
Income   Cost  
3,860.06M   
   650.24M 
   1,913.03M 
   208.58M 
   113.48M 
   0.00M 
   0.00M 
3,860.06M  2,885.33M 
Last Year
Income   Cost  
47,085.49M   
   7,802.90M 
   22,387.10M 
   2,504.19M 
   1,367.06M 
   0.00M 
   0.00M 
47,085.49M  34,061.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,390  84,390  15,741 
Medium Level Worker  72,380  72,380  20,493 
High Level Worker  20,080  20,080  23,760 
Low Level Manager  24,774  24,774  29,700 
Medium Level Manager  12,281  12,281  39,204 
High Level Manager  4,282  4,282  49,005 
Executive  1,547  1,547  102,465 
High Tech Engineer  52,574  52,574  39,501 
High Tech Senior  10,386  10,386  62,370 
High Tech Executive  1,098  1,098  124,740 
     
Total:  283,792Number of Employees 283,792   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    744,909 tons    80,000    9.3    180    3,686 SC$    2,114 SC$
Electric Components    446,580 units    50,000    8.9    186    3,956 SC$    2,114 SC$
Electric Power    4,120 million kwhs    450    9.2    180    671,260 SC$    392,600 SC$
Electronic Components    578,549 units    50,000    11.6    186    2,975 SC$    1,646 SC$
Factory Maintenance    1,391 units    124    11.2    187    1.05M SC$    558,700 SC$
Glass    486,948 tons    90,000    5.4    180    3,783 SC$    2,174 SC$
High Tech Services    129,618 units    15,000    8.6    187    3,176 SC$    1,676 SC$
Mobile Devices    39,232 devices    5,000    7.8    187    29,007 SC$    15,402 SC$
Plastics    167,779 tons    25,000    6.7    187    3,026 SC$    1,706 SC$
Robotics    1,139 units    199    5.7    185    481,283 SC$    258,210 SC$
Services    142,424 units    15,000    9.5    181    2,247 SC$    1,238 SC$
Silver    164 tons    30    5.5    190    3.47M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Household Products 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Berno

Back to main country page
 

Back to my home page