Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Feb 18 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Berno

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 55.08
Cash:    1.12T SC$ Cash Available
Profit/Loss:    -21.15B SC$ Total Profit This Month
Total Assets:    16.24T SC$ Total State Assets
  
Country Assets
Population:    30,184,279 Total Population
Migration:    25  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Arcadia Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 18 5035 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.95 GC 
Located in:     The United Kingdom of Berno 
Controlled by:     The United Kingdom of Berno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,813.13M SC$ 
Cash Available Now  158,145.81M SC$Corporate cash
     
Products Sold Last Year  46,243.82M SC$ 
Profit Last Year  11,416.19M SC$ 
Net Profit Last Year  5,993.50M SC$ 
Products Sold Last Month  3,849.44M SC$ 
Profit Last Month  920.32M SC$Profit
Net Profit Last Month  483.17M SC$Net Profit
Assets  199,139.80M SC$Corporate assets
Market Value  351,237.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,032.69M SC$Value of materials
Production Last Month  3,249.89Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,664.55M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,427.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -276.10M SC$Tax payments
Profit Payment Paid  -322.11M SC$ 
Upgrades Bought  -218.22M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,849.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,224.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.5Price earning ratio
Share Price  3,512.38  SC$Share price
Earning per Share In Recent Period  49.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,813.13M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,775.85M SC$Cost of Material used
Fixed Property Cost     208.13M SC$Fixed Cost
Maintenance Products Used     87.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,813.13M SC$  2,908.11M SC$ 
Year to Date
Income   Cost  
3,849.44M   
   837.15M 
   1,794.69M 
   208.44M 
   88.85M 
   0.00M 
   0.00M 
3,849.44M  2,929.12M 
Last Year
Income   Cost  
46,243.82M   
   10,046.74M 
   21,282.59M 
   2,502.01M 
   996.28M 
   0.00M 
   0.00M 
46,243.82M  34,827.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    12,794 units    4,000    3.2    180    4,880 SC$    2,718 SC$
Books And Newspapers    225,194 units    22,500    10    180    3,296 SC$    1,933 SC$
Building Materials    91,066 units    25,000    3.6    180    3,619 SC$    2,114 SC$
Computers    66,767 systems    10,000    6.7    180    4,439 SC$    2,567 SC$
Electric Components    288,313 units    25,000    11.5    174    3,648 SC$    2,114 SC$
Electric Power    3,195 million kwhs    500    6.4    180    682,089 SC$    392,600 SC$
Electronic Components    276,012 units    25,000    11    174    2,842 SC$    1,646 SC$
Factory Maintenance    782 units    94    8.3    186    1.05M SC$    558,700 SC$
High Tech Services    259,411 units    20,000    13    180    2,860 SC$    1,676 SC$
Industrial Equipment    207,696 units    25,000    8.3    180    3,954 SC$    2,235 SC$
Mercury    7,699 tons    900    8.6    180    51,917 SC$    29,415 SC$
Mobile Devices    17,822 devices    3,000    5.9    185    28,624 SC$    15,402 SC$
Household Products    7,076 tons    2,000    3.5    185    12,170 SC$    6,493 SC$
Robotics    2,123 units    203    10.5    181    469,384 SC$    258,210 SC$
Services    139,709 units    10,000    14    180    2,107 SC$    1,238 SC$
Software    71,282 units    15,000    4.8    180    3,119 SC$    1,888 SC$
Trucks    525 trucks    100    5.2    180    4.64M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Berno

Back to main country page
 

Back to my home page