Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Feb 11 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Berno

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 55.08
Cash:    1.12T SC$ Cash Available
Profit/Loss:    -21.15B SC$ Total Profit This Month
Total Assets:    16.24T SC$ Total State Assets
  
Country Assets
Population:    30,184,279 Total Population
Migration:    25  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Nakisaa Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 11 5008 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.73 GC 
Located in:     The United Kingdom of Berno 
Controlled by:     The United Kingdom of Berno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,850.40M SC$ 
Cash Available Now  159,717.02M SC$Corporate cash
     
Products Sold Last Year  38,555.15M SC$ 
Profit Last Year  10,376.85M SC$ 
Net Profit Last Year  5,520.06M SC$ 
Products Sold Last Month  3,662.83M SC$ 
Profit Last Month  1,034.80M SC$Profit
Net Profit Last Month  543.27M SC$Net Profit
Assets  198,704.88M SC$Corporate assets
Market Value  346,082.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,069.30M SC$Value of materials
Production Last Month  1,074,561.49Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,561.67M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,747.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -310.44M SC$Tax payments
Profit Payment Paid  -362.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,662.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,894.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.1Price earning ratio
Share Price  3,460.83  SC$Share price
Earning per Share In Recent Period  46.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,850.40M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,612.82M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,850.40M SC$  2,625.87M SC$ 
Year to Date
Income   Cost  
3,662.83M   
   701.03M 
   1,614.80M 
   209.02M 
   103.18M 
   0.00M 
   0.00M 
3,662.83M  2,628.03M 
Last Year
Income   Cost  
38,555.15M   
   8,412.33M 
   16,162.78M 
   2,507.12M 
   1,096.07M 
   0.00M 
   0.00M 
38,555.15M  28,178.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    650,279 tons    52,500    12.4    182    4,094 SC$    2,265 SC$
Building Materials    204,058 units    20,000    10.2    181    3,837 SC$    2,114 SC$
Cable TV Services    3,138 units    300    10.5    185    3,621 SC$    1,963 SC$
Cement    444,461 tons    50,000    8.9    184    3,915 SC$    2,114 SC$
Chemicals    153,169 tons    25,000    6.1    180    3,760 SC$    2,114 SC$
Electric Components    967 units    300    3.2    180    3,726 SC$    2,114 SC$
Electric Power    1,989 million kwhs    375    5.3    185    732,180 SC$    392,600 SC$
Factory Maintenance    349 units    114    3.1    180    965,050 SC$    558,700 SC$
Glass    54,455 tons    5,500    9.9    187    4,112 SC$    2,174 SC$
High Tech Services    44,693 units    7,500    6    182    3,071 SC$    1,676 SC$
Internet    4,011 units    300    13.4    183    5,703 SC$    3,292 SC$
Lead    9,524 tons    1,250    7.6    182    75,256 SC$    41,340 SC$
Robotics    890 units    101    8.8    180    451,794 SC$    258,210 SC$
Services    112,205 units    12,500    9    180    2,208 SC$    1,238 SC$
Steel    86,469 tons    10,000    8.6    180    7,468 SC$    4,334 SC$
Telephone    1,430 units    300    4.8    189    4,862 SC$    2,567 SC$
Wood    165,235 tons    62,500    2.6    189    4,304 SC$    2,274 SC$
Zinc    11,984 tons    2,000    6    180    56,268 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Berno

Back to main country page

 

Back to my home page