Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Aug 23 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Raban

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 52.71
Cash:    882.52B SC$ Cash Available
Profit/Loss:    -25.02B SC$ Total Profit This Month
Total Assets:    19.37T SC$ Total State Assets
  
Country Assets
Population:    30,241,888 Total Population
Migration:    37  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Napolette Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 23 5240 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.97 GC 
Located in:     The Commonwealth of Raban 
Controlled by:     The Commonwealth of Raban 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,868.97M SC$ 
Cash Available Now  163,776.01M SC$Corporate cash
     
Products Sold Last Year  69,794.62M SC$ 
Profit Last Year  7,703.94M SC$ 
Net Profit Last Year  4,044.57M SC$ 
Products Sold Last Month  5,868.83M SC$ 
Profit Last Month  678.52M SC$Profit
Net Profit Last Month  356.23M SC$Net Profit
Assets  223,025.00M SC$Corporate assets
Market Value  281,246.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  31,620.71M SC$Value of materials
Production Last Month  1,721,700.04Production for the month
Production Level Last Month  107.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,105.96M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,621.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -203.56M SC$Tax payments
Profit Payment Paid  -237.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,868.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,263.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.5Price earning ratio
Share Price  2,812.46  SC$Share price
Earning per Share In Recent Period  32.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,868.97M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,371.02M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     134.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,868.97M SC$  5,154.54M SC$ 
Year to Date
Income   Cost  
40,889.76M   
   3,082.32M 
   31,201.59M 
   1,459.59M 
   924.64M 
   0.00M 
   0.00M 
40,889.76M  36,668.14M 
Last Year
Income   Cost  
69,794.62M   
   5,283.98M 
   52,786.56M 
   2,502.08M 
   1,518.08M 
   0.00M 
   0.00M 
69,794.62M  62,090.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  4,000  4,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    320,027 1000 units    30,000    10.7    180    4,846 SC$    2,763 SC$
Butter    24,859 tons    4,000    6.2    183    24,412 SC$    13,213 SC$
Chocolate    93,914 tons    15,000    6.3    182    14,197 SC$    7,852 SC$
Electric Power    6,779 million kwhs    500    13.6    180    684,874 SC$    392,600 SC$
Factory Maintenance    1,272 units    144    8.8    186    1.05M SC$    558,700 SC$
Fruit    1,001,921 tons    100,000    10    180    5,760 SC$    3,247 SC$
High Tech Services    53,127 units    5,000    10.6    181    3,044 SC$    1,676 SC$
Meat    159,171 tons    20,000    8    182    19,594 SC$    10,721 SC$
Mobile Devices    33,897 devices    7,500    4.5    184    28,297 SC$    15,402 SC$
Other Food Products    615,205 tons    100,000    6.2    185    17,247 SC$    9,211 SC$
Household Products    31,056 tons    5,000    6.2    188    12,294 SC$    6,493 SC$
Robotics    978 units    76    12.9    186    484,029 SC$    258,210 SC$
Services    48,676 units    5,000    9.7    180    2,009 SC$    1,238 SC$
Vegetables    340,046 tons    65,000    5.2    184    5,276 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Raban

Back to main country page
 

Back to my home page