Simcountry: Corporation page for: Hayward Light Tank Ammunition

Hayward Light Tank Ammunition

Product:				Light Tank Ammunition
Latest Market Price:				3,398 SC$ per grenade
Corporation Type:				state corporation
Founded:				February 16 5476
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				17.68 GC
Located in:				The Kingdom of Peruat
Controlled by:				The Kingdom of Peruat
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,281.41M SC$
Cash Available Now		50,193.41M SC$

Products Sold Last Year		35,473.06M SC$
Profit Last Year		17,464.17M SC$
Net Profit Last Year		9,168.69M SC$
Products Sold Last Month		3,282.00M SC$
Profit Last Month		1,804.11M SC$
Net Profit Last Month		947.16M SC$
Assets		55,403.93M SC$
Market Value		415,434.25M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,000.55M SC$
Production Last Month		455,580.21
Production Level Last Month		107.20 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		223.9
Production Process Effectivity		200
Welfare Index		107.20

Cash Flow Data

Cash at start of previous month		48,753.42M SC$

Salaries Paid		-559.71M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.59M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-541.23M SC$
Profit Payment Paid		-631.44M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,282.00M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,059.02M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		54.7
Share Price		4,154.34 SC$
Earning per Share In Recent Period		75.88 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,281.41M SC$
Salaries Paid		559.71M SC$
Raw Materials Used		754.03M SC$
Fixed Property Cost		208.59M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,281.41M SC$	1,587.21M SC$

Year to Date

Income		Cost
8,614.98M
		1,679.14M
		1,869.11M
		626.24M
		194.62M
		0.00M
		0.00M
8,614.98M		4,369.11M

Last Year

Income		Cost
35,473.06M
		6,716.55M
		7,998.14M
		2,509.15M
		785.05M
		0.00M
		0.00M
35,473.06M		18,008.88M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,300	39,300	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,607	268,607

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	57,132	tons	12,500	4.6	180	5,348 SC$	3,140 SC$
Ammunition Components	15,212	units	1,250	12.2	187	81,839 SC$	43,337 SC$
Chemicals	417,337	tons	37,500	11.1	181	2,704 SC$	1,510 SC$
Copper	344,234	tons	45,000	7.6	180	5,274 SC$	3,059 SC$
Electric Power	946	million kwhs	100	9.5	181	154,084 SC$	83,806 SC$
Factory Maintenance	626	units	104	6	180	686,377 SC$	385,050 SC$
High Tech Services	62,440	units	12,500	5	180	2,748 SC$	1,616 SC$
Robotics	306	units	31	9.9	180	418,428 SC$	237,070 SC$
Services	98,666	units	7,500	13.2	188	1,892 SC$	969 SC$
Steel	105,157	tons	17,500	6	187	6,171 SC$	3,262 SC$

Product Offered

Market Situation for Light Tank Ammunition

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.28

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Kingdom of Peruat

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip