Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Sep 5 5372
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Westgate Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 5 5203 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.19 GC 
Located in:     The Empire of Zelsod 
Controlled by:     The Empire of Zelsod 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  163,844.26M SC$Corporate cash
     
Products Sold Last Year  50,848.28M SC$ 
Profit Last Year  12,764.86M SC$ 
Net Profit Last Year  6,701.55M SC$ 
Products Sold Last Month  4,231.34M SC$ 
Profit Last Month  1,122.22M SC$Profit
Net Profit Last Month  589.17M SC$Net Profit
Assets  207,839.88M SC$Corporate assets
Market Value  380,421.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,429.54M SC$Value of materials
Production Last Month  2,915.37Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  110.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,989.46M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  -803.33M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -336.67M SC$Tax payments
Profit Payment Paid  -392.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,231.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,844.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.6Price earning ratio
Share Price  3,804.22  SC$Share price
Earning per Share In Recent Period  60.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     635.67M SC$Salary Cost
Raw Materials Used     2,170.35M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     90.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,105.08M SC$ 
Year to Date
Income   Cost  
33,191.86M   
   5,081.51M 
   17,316.35M 
   1,664.86M 
   755.40M 
   0.00M 
   0.00M 
33,191.86M  24,818.12M 
Last Year
Income   Cost  
50,848.28M   
   7,623.24M 
   26,786.76M 
   2,495.57M 
   1,177.86M 
   0.00M 
   0.00M 
50,848.28M  38,083.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,360  85,360  15,900 
Medium Level Worker  72,220  72,220  20,700 
High Level Worker  36,060  36,060  24,000 
Low Level Manager  16,070  16,070  30,000 
Medium Level Manager  8,873  8,873  39,600 
High Level Manager  4,080  4,080  49,500 
Executive  1,446  1,446  103,500 
High Tech Engineer  47,970  47,970  39,900 
High Tech Senior  10,683  10,683  63,000 
High Tech Executive  1,098  1,098  126,000 
     
Total:  283,860Number of Employees 283,860   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    57,677 tons    7,500    7.7    180    24,780 SC$    13,817 SC$
Computers    6,341 systems    1,000    6.3    175    4,591 SC$    2,643 SC$
Displays    15,109 displays    1,750    8.6    174    4,005 SC$    2,295 SC$
Electric Power    506 million kwhs    75    6.8    177    772,338 SC$    434,700 SC$
Electronic Components    73,076 units    7,500    9.7    173    2,815 SC$    1,646 SC$
Factory Maintenance    1,056 units    104    10.2    173    953,625 SC$    558,700 SC$
Glass    7,088 tons    1,250    5.7    187    4,126 SC$    2,174 SC$
Gold    50 tons    7    7.8    177    155.02M SC$    90.75M SC$
High Tech Services    22,930 units    2,500    9.2    172    2,867 SC$    1,676 SC$
Robotics    729 units    100    7.3    176    452,238 SC$    258,210 SC$
Services    28,352 units    2,500    11.3    185    2,341 SC$    1,238 SC$
Silver    960 tons    180    5.3    176    3.24M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  2,916.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Zelsod

Back to main country page
Image  

Back to my home page