Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jan 2 5382
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waarburg Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 2 5259 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.45 GC 
Located in:     Leopola 
Controlled by:     Leopola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,190.58M SC$ 
Cash Available Now  136,645.98M SC$Corporate cash
     
Products Sold Last Year  33,093.22M SC$ 
Profit Last Year  2,347.20M SC$ 
Net Profit Last Year  389.51M SC$ 
Products Sold Last Month  4,190.43M SC$ 
Profit Last Month  750.95M SC$Profit
Net Profit Last Month  711.81M SC$Net Profit
Assets  178,581.01M SC$Corporate assets
Market Value  221,987.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,569.51M SC$Value of materials
Production Last Month  943,950.36Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  129,205.83M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -24.72M SC$Tax payments
Profit Payment Paid  -28.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,190.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  132,455.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.9Price earning ratio
Share Price  2,219.88  SC$Share price
Earning per Share In Recent Period  34.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,190.58M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,451.95M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     100.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,190.58M SC$  3,439.56M SC$ 
Year to Date
Income   Cost  
39,227.77M   
   7,463.85M 
   22,814.39M 
   2,294.99M 
   1,102.37M 
   0.00M 
   0.00M 
39,227.77M  33,675.60M 
Last Year
Income   Cost  
33,093.22M   
   8,142.25M 
   19,232.68M 
   2,503.80M 
   867.29M 
   0.00M 
   0.00M 
33,093.22M  30,746.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    28,904 tons    2,750    10.5    184    50,895 SC$    28,026 SC$
Electric Power    3,597 million kwhs    500    7.2    171    712,872 SC$    400,400 SC$
Factory Maintenance    675 units    109    6.2    183    1.03M SC$    558,700 SC$
High Tech Services    110,059 units    10,000    11    182    3,080 SC$    1,676 SC$
Lead    22,209 tons    2,250    9.9    182    75,709 SC$    42,120 SC$
Minerals    383,000 tons    40,000    9.6    177    4,799 SC$    2,819 SC$
Oil    83,228 tons    22,500    3.7    189    3,720 SC$    2,009 SC$
Platinum    4 tons    3    1.5    181    100.74M SC$    57.51M SC$
Potassium    142,977 tons    40,000    3.6    174    5,083 SC$    2,965 SC$
Robotics    1,613 units    151    10.7    184    483,534 SC$    258,210 SC$
Rubber    156,160 tons    85,000    1.8    176    4,452 SC$    2,673 SC$
Services    39,600 units    10,000    4    179    2,167 SC$    1,238 SC$
Sulfur    442,091 tons    50,000    8.8    186    4,292 SC$    2,398 SC$
Zinc    23,480 tons    3,000    7.8    183    60,647 SC$    33,210 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Leopola

Back to main country page

Image  

Back to my home page