Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Feb 9 5382
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Darongo Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 9 5255 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.31 GC 
Located in:     Leopola 
Controlled by:     Leopola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,171.18M SC$ 
Cash Available Now  125,036.12M SC$Corporate cash
     
Products Sold Last Year  36,269.42M SC$ 
Profit Last Year  3,498.45M SC$ 
Net Profit Last Year  1,603.95M SC$ 
Products Sold Last Month  4,210.65M SC$ 
Profit Last Month  758.09M SC$Profit
Net Profit Last Month  630.73M SC$Net Profit
Assets  169,579.59M SC$Corporate assets
Market Value  195,337.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,885.31M SC$Value of materials
Production Last Month  944,077.18Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  220.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  123,640.30M SC$ 
     
Salaries Paid  -679.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,478.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -80.43M SC$Tax payments
Profit Payment Paid  -93.84M SC$ 
Upgrades Bought  -220.40M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,210.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  121,090.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  111.6Price earning ratio
Share Price  1,953.38  SC$Share price
Earning per Share In Recent Period  17.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,171.18M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,441.13M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     95.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,171.18M SC$  3,422.98M SC$ 
Year to Date
Income   Cost  
4,210.65M   
   679.10M 
   2,469.04M 
   208.51M 
   95.91M 
   0.00M 
   0.00M 
4,210.65M  3,452.56M 
Last Year
Income   Cost  
36,269.42M   
   8,142.95M 
   21,164.39M 
   2,504.27M 
   959.36M 
   0.00M 
   0.00M 
36,269.42M  32,770.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    5,473 tons    2,750    2    183    50,292 SC$    27,507 SC$
Electric Power    6,319 million kwhs    500    12.6    176    699,766 SC$    395,200 SC$
Factory Maintenance    991 units    108    9.2    175    976,962 SC$    558,700 SC$
High Tech Services    88,869 units    10,000    8.9    182    3,056 SC$    1,676 SC$
Lead    14,134 tons    2,250    6.3    182    76,737 SC$    41,340 SC$
Minerals    389,772 tons    40,000    9.7    180    5,118 SC$    2,767 SC$
Oil    158,651 tons    22,500    7.1    182    3,696 SC$    1,972 SC$
Platinum    16 tons    3    6.3    188    107.89M SC$    56.45M SC$
Potassium    358,133 tons    40,000    9    182    5,403 SC$    2,910 SC$
Robotics    833 units    151    5.5    177    459,699 SC$    258,210 SC$
Rubber    571,199 tons    85,000    6.7    172    4,585 SC$    2,624 SC$
Services    69,864 units    10,000    7    185    2,342 SC$    1,238 SC$
Sulfur    200,070 tons    50,000    4    184    4,422 SC$    2,353 SC$
Zinc    5,363 tons    3,000    1.8    182    58,985 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Leopola

Back to main country page

Image  

Back to my home page