Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 23 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Parchim Construction

Product:     Construction 
Latest Market Price:  Market Price  1,447 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 23 5067 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.15 GC 
Located in:     The Commonwealth of Pontary 
Controlled by:     The Commonwealth of Pontary 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,578.06M SC$ 
Cash Available Now  153,136.51M SC$Corporate cash
     
Products Sold Last Year  40,173.11M SC$ 
Profit Last Year  9,701.24M SC$ 
Net Profit Last Year  5,093.15M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -2,600.82M SC$Profit
Net Profit Last Month  -2,600.82M SC$Net Profit
Assets  195,536.65M SC$Corporate assets
Market Value  285,600.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,527.95M SC$Value of materials
Production Last Month  1,061,303.27Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,840.21M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,147.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,783.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  143.6Price earning ratio
Share Price  2,856.01  SC$Share price
Earning per Share In Recent Period  19.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,578.06M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,565.05M SC$Cost of Material used
Fixed Property Cost     208.35M SC$Fixed Cost
Maintenance Products Used     102.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,578.06M SC$  2,576.70M SC$ 
Year to Date
Income   Cost  
8,965.39M   
   2,803.65M 
   4,923.31M 
   833.53M 
   387.24M 
   0.00M 
   0.00M 
8,965.39M  8,947.73M 
Last Year
Income   Cost  
40,173.11M   
   8,412.79M 
   18,339.28M 
   2,501.12M 
   1,218.68M 
   0.00M 
   0.00M 
40,173.11M  30,471.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    409,051 tons    52,500    7.8    186    4,260 SC$    2,265 SC$
Building Materials    190,429 units    20,000    9.5    182    3,837 SC$    2,114 SC$
Cable TV Services    2,898 units    300    9.7    180    3,446 SC$    1,963 SC$
Cement    517,907 tons    50,000    10.4    188    4,134 SC$    2,190 SC$
Chemicals    221,507 tons    25,000    8.9    182    3,871 SC$    2,114 SC$
Electric Components    2,114 units    300    7    182    3,869 SC$    2,114 SC$
Electric Power    2,426 million kwhs    375    6.5    180    761,290 SC$    362,093 SC$
Factory Maintenance    698 units    113    6.2    180    977,160 SC$    558,700 SC$
Glass    26,826 tons    5,500    4.9    180    3,732 SC$    2,174 SC$
High Tech Services    62,184 units    7,500    8.3    180    2,874 SC$    1,676 SC$
Internet    3,905 units    300    13    177    5,529 SC$    3,292 SC$
Lead    8,753 tons    1,250    7    180    75,461 SC$    42,075 SC$
Robotics    704 units    101    7    184    478,895 SC$    258,210 SC$
Services    93,298 units    12,500    7.5    182    2,246 SC$    970 SC$
Steel    70,192 tons    10,000    7    180    7,830 SC$    4,334 SC$
Telephone    1,940 units    300    6.5    185    4,792 SC$    2,567 SC$
Wood    232,030 tons    62,500    3.7    186    4,318 SC$    2,310 SC$
Zinc    18,925 tons    2,000    9.5    180    58,541 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
5941
 
Product Offered but not Sold yet  1,061,303.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Pontary

Back to main country page

Image  

Back to my home page