Simcountry: Corporation page for: Sumatera Light Artillery Shell

Sumatera Light Artillery Shell

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				March 3 5542
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				14.93 GC
Located in:				The Commonwealth of Pontary
Controlled by:				The Commonwealth of Pontary
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was limited due to a shortage of supplies.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		0.00M SC$
Cash Available Now		48,198.66M SC$

Products Sold Last Year		31,554.98M SC$
Profit Last Year		14,347.18M SC$
Net Profit Last Year		7,444.29M SC$
Products Sold Last Month		3,154.20M SC$
Profit Last Month		1,590.52M SC$
Net Profit Last Month		835.02M SC$
Assets		54,121.75M SC$
Market Value		350,838.11M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,362.47M SC$
Production Last Month		255,440.94
Production Level Last Month		60.10 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		226.6
Production Process Effectivity		200
Welfare Index		102.56

Cash Flow Data

Cash at start of previous month		48,151.14M SC$

Salaries Paid		-558.88M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.62M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,287.09M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-477.16M SC$
Profit Payment Paid		-556.68M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,154.20M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,198.66M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		49.8
Share Price		3,508.38 SC$
Earning per Share In Recent Period		70.38 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	0.00M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		431.72M SC$
Fixed Property Cost		208.62M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	0.00M SC$	1,264.27M SC$

Year to Date

Income		Cost
12,659.57M
		2,236.19M
		2,880.12M
		834.76M
		241.93M
		0.00M
		0.00M
12,659.57M		6,193.01M

Last Year

Income		Cost
31,554.98M
		6,708.57M
		7,205.97M
		2,503.89M
		789.37M
		0.00M
		0.00M
31,554.98M		17,207.80M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	0	tons	12,500	-	183	5,751 SC$	3,140 SC$
Ammunition Components	13,848	units	1,250	11.1	187	81,934 SC$	43,337 SC$
Chemicals	336,364	tons	37,500	9	180	2,588 SC$	1,510 SC$
Copper	217,876	tons	45,000	4.8	186	5,687 SC$	3,059 SC$
Electric Power	573	million kwhs	100	5.7	180	170,254 SC$	97,680 SC$
Factory Maintenance	833	units	104	8	180	666,321 SC$	385,050 SC$
High Tech Services	151,658	units	12,500	12.1	188	3,063 SC$	1,616 SC$
Robotics	257	units	31	8.3	180	408,216 SC$	237,070 SC$
Services	71,076	units	7,500	9.5	180	2,037 SC$	1,163 SC$
Steel	145,620	tons	17,500	8.3	180	5,633 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

255,440.00

Product in Stock but not Offered on the Market

0.96

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 217% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Pontary

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip