Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 16 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellandia Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     July 16 5033 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.49 GC 
Located in:     The Commonwealth of Menora picola 
Controlled by:     The Commonwealth of Menora picola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,792.98M SC$ 
Cash Available Now  150,041.92M SC$Corporate cash
     
Products Sold Last Year  32,699.13M SC$ 
Profit Last Year  13,973.91M SC$ 
Net Profit Last Year  7,336.30M SC$ 
Products Sold Last Month  2,794.20M SC$ 
Profit Last Month  1,226.37M SC$Profit
Net Profit Last Month  643.85M SC$Net Profit
Assets  204,801.08M SC$Corporate assets
Market Value  434,411.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,531.19M SC$Value of materials
Production Last Month  2,296.35Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  169,092.34M SC$ 
     
Salaries Paid  -563.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -254.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -367.91M SC$Tax payments
Profit Payment Paid  -429.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,794.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,062.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.8Price earning ratio
Share Price  4,344.12  SC$Share price
Earning per Share In Recent Period  69.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,792.98M SC$   
Salaries Paid     563.88M SC$Salary Cost
Raw Materials Used     707.94M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,792.98M SC$  1,574.64M SC$ 
Year to Date
Income   Cost  
19,491.27M   
   3,947.17M 
   4,879.72M 
   1,459.77M 
   658.00M 
   0.00M 
   0.00M 
19,491.27M  10,944.66M 
Last Year
Income   Cost  
32,699.13M   
   6,766.58M 
   8,347.25M 
   2,504.53M 
   1,106.87M 
   0.00M 
   0.00M 
32,699.13M  18,725.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  15,741 
Medium Level Worker  54,000  54,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  9,300  9,300  29,700 
Medium Level Manager  5,700  5,700  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  51,700  51,700  39,501 
High Tech Senior  11,500  11,500  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  242,150Number of Employees 242,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,059 tons    1,000    1.1    184    6,238 SC$    3,383 SC$
Ammunition Components    40,878 units    3,500    11.7    178    87,349 SC$    49,075 SC$
Chemicals    82,907 tons    7,500    11.1    187    3,957 SC$    2,114 SC$
Computers    38,323 systems    10,000    3.8    184    4,889 SC$    2,643 SC$
Electric Power    702 million kwhs    150    4.7    180    709,026 SC$    395,669 SC$
Electronic Components    208,165 units    25,000    8.3    184    3,029 SC$    1,646 SC$
Factory Maintenance    331 units    104    3.2    180    1.01M SC$    558,700 SC$
High Tech Services    53,384 units    10,000    5.3    180    2,987 SC$    1,676 SC$
Industrial Equipment    111,249 units    10,000    11.1    180    3,994 SC$    2,235 SC$
Robotics    390 units    31    12.6    180    463,759 SC$    258,210 SC$
Services    32,784 units    5,000    6.6    183    1,988 SC$    1,060 SC$
Steel    4,841 tons    1,000    4.8    180    7,594 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Menora picola

Back to main country page

Image  

Back to my home page