Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Apr 10 5378
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercolat Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 10 5323 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.42 GC 
Located in:     La Republica del Salvadoro 
Controlled by:     La Republica del Salvadoro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,265.62M SC$ 
Cash Available Now  64,239.15M SC$Corporate cash
     
Products Sold Last Year  39,102.78M SC$ 
Profit Last Year  11,545.87M SC$ 
Net Profit Last Year  4,445.16M SC$ 
Products Sold Last Month  3,259.09M SC$ 
Profit Last Month  962.96M SC$Profit
Net Profit Last Month  370.74M SC$Net Profit
Assets  126,161.70M SC$Corporate assets
Market Value  244,829.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,509.78M SC$Value of materials
Production Last Month  894,247.35Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,541.08M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -288.89M SC$Tax payments
Profit Payment Paid  -606.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,259.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,973.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.7Price earning ratio
Share Price  2,448.29  SC$Share price
Earning per Share In Recent Period  40.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,265.62M SC$   
Salaries Paid     722.53M SC$Salary Cost
Raw Materials Used     1,300.70M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     64.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,265.62M SC$  2,296.45M SC$ 
Year to Date
Income   Cost  
9,663.75M   
   2,166.57M 
   3,903.33M 
   626.66M 
   192.97M 
   0.00M 
   0.00M 
9,663.75M  6,889.53M 
Last Year
Income   Cost  
39,102.78M   
   8,666.62M 
   15,610.04M 
   2,506.39M 
   773.86M 
   0.00M 
   0.00M 
39,102.78M  27,556.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,330  92,330  15,900 
Medium Level Worker  95,190  95,190  20,700 
High Level Worker  48,030  48,030  24,000 
Low Level Manager  16,771  16,771  30,000 
Medium Level Manager  10,572  10,572  39,600 
High Level Manager  4,679  4,679  49,500 
Executive  1,597  1,597  103,500 
High Tech Engineer  50,871  50,871  39,900 
High Tech Senior  10,283  10,283  63,000 
High Tech Executive  658  658  126,000 
     
Total:  330,981Number of Employees 330,981   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    435,453 tons    20,000    21.8    124    4,161 SC$    3,383 SC$
Carbon    66,082 tons    3,250    20.3    121    33,660 SC$    28,050 SC$
Electric Components    612,809 units    25,000    24.5    120    2,537 SC$    2,114 SC$
Electric Power    12,867 million kwhs    450    28.6    124    542,121 SC$    434,700 SC$
Electronic Components    2,145,921 units    62,500    34.3    121    1,975 SC$    1,646 SC$
Factory Maintenance    2,900 units    104    27.9    123    684,701 SC$    558,700 SC$
High Tech Services    835,928 units    25,000    33.4    122    2,037 SC$    1,676 SC$
Lead    42,256 tons    1,250    33.8    120    50,490 SC$    42,075 SC$
Mobile Devices    145,910 devices    4,000    36.5    120    18,965 SC$    15,704 SC$
Household Products    67,572 tons    2,000    33.8    120    7,792 SC$    6,493 SC$
Platinum    44 tons    2    19.4    120    68.31M SC$    56.93M SC$
Robotics    2,244 units    60    37.2    122    315,108 SC$    258,210 SC$
Rubber    118,731 tons    3,500    33.9    122    3,168 SC$    2,640 SC$
Services    322,758 units    15,000    21.5    122    1,511 SC$    1,238 SC$
Steel    787,377 tons    30,000    26.2    123    5,079 SC$    4,334 SC$
Zinc    21,860 tons    1,000    21.9    121    39,600 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in La Republica del Salvadoro

Back to main country page
Image  

Back to my home page