Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 9 5378
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellona Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 9 4670 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.59 GC 
Located in:     La Republica del Salvadoro 
Controlled by:     La Republica del Salvadoro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,111.73M SC$ 
Cash Available Now  157,863.33M SC$Corporate cash
     
Products Sold Last Year  34,649.64M SC$ 
Profit Last Year  9,540.73M SC$ 
Net Profit Last Year  3,673.18M SC$ 
Products Sold Last Month  3,111.71M SC$ 
Profit Last Month  1,020.88M SC$Profit
Net Profit Last Month  393.04M SC$Net Profit
Assets  217,138.83M SC$Corporate assets
Market Value  272,432.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,930.65M SC$Value of materials
Production Last Month  1,078,360.98Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,513.78M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -14.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -306.26M SC$Tax payments
Profit Payment Paid  -643.15M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,111.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,751.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.5Price earning ratio
Share Price  2,724.32  SC$Share price
Earning per Share In Recent Period  36.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,111.73M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,108.51M SC$Cost of Material used
Fixed Property Cost     209.23M SC$Fixed Cost
Maintenance Products Used     72.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,111.73M SC$  2,090.99M SC$ 
Year to Date
Income   Cost  
15,249.34M   
   3,505.14M 
   5,542.78M 
   1,045.04M 
   361.13M 
   0.00M 
   0.00M 
15,249.34M  10,454.09M 
Last Year
Income   Cost  
34,649.64M   
   8,413.25M 
   13,321.85M 
   2,507.73M 
   866.08M 
   0.00M 
   0.00M 
34,649.64M  25,108.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,559,488 tons    52,500    29.7    123    2,788 SC$    2,265 SC$
Building Materials    514,936 units    20,000    25.7    120    2,537 SC$    2,114 SC$
Cable TV Services    11,996 units    300    40    121    2,356 SC$    1,963 SC$
Cement    1,681,590 tons    50,000    33.6    123    2,665 SC$    2,190 SC$
Chemicals    681,382 tons    25,000    27.3    122    2,537 SC$    2,114 SC$
Electric Components    10,811 units    300    36    123    2,537 SC$    2,114 SC$
Electric Power    11,799 million kwhs    375    31.5    122    534,941 SC$    434,700 SC$
Factory Maintenance    2,264 units    114    19.9    126    705,697 SC$    558,700 SC$
Glass    158,233 tons    5,500    28.8    122    2,609 SC$    2,174 SC$
High Tech Services    217,593 units    7,500    29    120    2,011 SC$    1,676 SC$
Internet    9,912 units    300    33    120    3,950 SC$    3,292 SC$
Lead    36,273 tons    1,250    29    121    50,490 SC$    42,075 SC$
Robotics    3,420 units    101    33.9    120    309,852 SC$    258,210 SC$
Services    440,459 units    12,500    35.2    122    1,516 SC$    1,238 SC$
Steel    298,398 tons    10,000    29.8    123    5,106 SC$    4,334 SC$
Telephone    6,642 units    300    22.1    124    3,175 SC$    2,567 SC$
Wood    1,900,649 tons    62,500    30.4    124    2,837 SC$    2,310 SC$
Zinc    65,160 tons    2,000    32.6    120    39,600 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
3763
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Salvadoro

Back to main country page

Image  

Back to my home page