Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 31 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Odell Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     February 28 4855 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.07 GC 
Located in:     The United Kingdom of Novodro 
Controlled by:     The United Kingdom of Novodro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,784.47M SC$ 
Cash Available Now  166,995.15M SC$Corporate cash
     
Products Sold Last Year  32,474.37M SC$ 
Profit Last Year  13,632.85M SC$ 
Net Profit Last Year  7,157.25M SC$ 
Products Sold Last Month  2,784.47M SC$ 
Profit Last Month  1,213.56M SC$Profit
Net Profit Last Month  637.12M SC$Net Profit
Assets  200,307.03M SC$Corporate assets
Market Value  424,693.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,946.88M SC$Value of materials
Production Last Month  2,288.71Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,280.85M SC$ 
     
Salaries Paid  -563.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  -835.10M SC$ 
Raw Materials Bought  -458.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -364.07M SC$Tax payments
Profit Payment Paid  -424.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,784.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,210.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.4Price earning ratio
Share Price  4,246.94  SC$Share price
Earning per Share In Recent Period  66.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,784.47M SC$   
Salaries Paid     563.88M SC$Salary Cost
Raw Materials Used     698.10M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     87.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,784.47M SC$  1,558.73M SC$ 
Year to Date
Income   Cost  
11,124.11M   
   2,255.53M 
   2,828.45M 
   834.72M 
   380.70M 
   0.00M 
   0.00M 
11,124.11M  6,299.39M 
Last Year
Income   Cost  
32,474.37M   
   6,766.58M 
   8,438.19M 
   2,503.78M 
   1,132.97M 
   0.00M 
   0.00M 
32,474.37M  18,841.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  15,741 
Medium Level Worker  54,000  54,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  9,300  9,300  29,700 
Medium Level Manager  5,700  5,700  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  51,700  51,700  39,501 
High Tech Senior  11,500  11,500  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  242,150Number of Employees 242,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    2,654 tons    1,000    2.7    180    6,010 SC$    3,383 SC$
Ammunition Components    17,972 units    3,500    5.1    180    88,230 SC$    49,075 SC$
Chemicals    53,427 tons    7,500    7.1    180    3,811 SC$    2,114 SC$
Computers    40,739 systems    10,000    4.1    180    4,710 SC$    2,643 SC$
Electric Power    820 million kwhs    150    5.5    183    795,839 SC$    362,093 SC$
Electronic Components    157,860 units    25,000    6.3    185    3,063 SC$    1,646 SC$
Factory Maintenance    1,120 units    104    10.8    180    991,337 SC$    558,700 SC$
High Tech Services    53,170 units    10,000    5.3    185    3,117 SC$    1,676 SC$
Industrial Equipment    122,403 units    10,000    12.2    180    4,026 SC$    2,235 SC$
Robotics    210 units    31    6.8    180    440,233 SC$    258,210 SC$
Services    55,384 units    5,000    11.1    180    1,907 SC$    970 SC$
Steel    9,875 tons    1,000    9.9    180    7,622 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Novodro

Back to main country page

Image  

Back to my home page