Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Apr 15 5596
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Verdonne Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 15 5504 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.04 GC 
Located in:     The Kingdom of Poparmo 
Controlled by:     The Kingdom of Poparmo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,575.71M SC$ 
Cash Available Now  51,893.71M SC$Corporate cash
     
Products Sold Last Year  34,089.62M SC$ 
Profit Last Year  5,373.62M SC$ 
Net Profit Last Year  2,726.19M SC$ 
Products Sold Last Month  3,572.78M SC$ 
Profit Last Month  923.61M SC$Profit
Net Profit Last Month  484.90M SC$Net Profit
Assets  60,393.12M SC$Corporate assets
Market Value  165,418.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,988.80M SC$Value of materials
Production Last Month  1,573,350.05Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,101.64M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,145.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -277.08M SC$Tax payments
Profit Payment Paid  -323.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,572.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,441.75M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.8Price earning ratio
Share Price  1,654.19  SC$Share price
Earning per Share In Recent Period  33.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,575.71M SC$   
Salaries Paid     749.96M SC$Salary Cost
Raw Materials Used     2,173.68M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,575.71M SC$  3,203.14M SC$ 
Year to Date
Income   Cost  
12,731.00M   
   2,248.51M 
   5,965.18M 
   625.76M 
   213.33M 
   0.00M 
   0.00M 
12,731.00M  9,052.78M 
Last Year
Income   Cost  
34,089.62M   
   8,994.03M 
   16,586.18M 
   2,503.32M 
   632.47M 
   0.00M 
   0.00M 
34,089.62M  28,716.00M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,320  122,320  15,741 
Medium Level Worker  96,260  96,260  20,493 
High Level Worker  46,050  46,050  23,760 
Low Level Manager  23,267  23,267  29,700 
Medium Level Manager  10,475  10,475  39,204 
High Level Manager  4,679  4,679  49,005 
Executive  1,797  1,797  102,465 
High Tech Engineer  41,970  41,970  39,501 
High Tech Senior  9,780  9,780  62,370 
High Tech Executive  1,077  1,077  124,740 
     
Total:  357,675Number of Employees 357,675   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    557,719 tons    150,000    3.7    180    2,784 SC$    1,631 SC$
Building Materials    151,012 units    20,000    7.6    180    2,698 SC$    1,525 SC$
Cable TV Services    2,042 units    300    6.8    184    3,053 SC$    1,646 SC$
Cement    714,163 tons    100,000    7.1    183    2,777 SC$    1,510 SC$
Chemicals    580,495 tons    100,000    5.8    186    2,824 SC$    1,510 SC$
Electric Components    1,540 units    300    5.1    180    3,222 SC$    1,812 SC$
Electric Power    1,968 million kwhs    375    5.2    185    182,790 SC$    97,680 SC$
Factory Maintenance    1,297 units    114    11.4    180    695,319 SC$    385,050 SC$
Glass    51,180 tons    5,500    9.3    180    3,662 SC$    2,084 SC$
High Tech Services    74,201 units    7,500    9.9    188    3,068 SC$    1,616 SC$
Internet    1,224 units    300    4.1    181    5,492 SC$    3,020 SC$
Lead    4,727 tons    1,250    3.8    188    87,652 SC$    46,690 SC$
Robotics    1,184 units    100    11.8    178    417,882 SC$    237,070 SC$
Services    41,894 units    12,500    3.4    180    2,040 SC$    1,090 SC$
Steel    248,145 tons    25,000    9.9    180    5,818 SC$    3,262 SC$
Telephone    2,583 units    300    8.6    184    4,333 SC$    2,341 SC$
Wood    175,111 tons    150,000    1.2    180    3,174 SC$    1,852 SC$
Zinc    17,984 tons    2,000    9    190    57,158 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Poparmo

Back to main country page
Image  

Back to my home page