Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 8 5379
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Klement hill Navy Vessels Main

Product:     Navy Vessels Maintenance 
Latest Market Price:  Market Price  694,600 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 8 5365 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.13 GC 
Located in:     The United Kingdom of Grogolla 
Controlled by:     The United Kingdom of Grogolla 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,481.54M SC$ 
Cash Available Now  72,156.10M SC$Corporate cash
     
Products Sold Last Year  82,008.89M SC$ 
Profit Last Year  11,174.34M SC$ 
Net Profit Last Year  5,866.53M SC$ 
Products Sold Last Month  6,872.27M SC$ 
Profit Last Month  1,070.31M SC$Profit
Net Profit Last Month  1,070.31M SC$Net Profit
Assets  141,098.81M SC$Corporate assets
Market Value  237,999.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  41,907.78M SC$Value of materials
Production Last Month  3,704.51Production for the month
Production Level Last Month  66.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,553.70M SC$ 
     
Salaries Paid  -824.14M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,209.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,872.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  67,183.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.5Price earning ratio
Share Price  2,380.00  SC$Share price
Earning per Share In Recent Period  31.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,481.54M SC$   
Salaries Paid     824.14M SC$Salary Cost
Raw Materials Used     3,922.06M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,481.54M SC$  5,058.13M SC$ 
Year to Date
Income   Cost  
15,490.48M   
   3,296.56M 
   10,901.38M 
   834.94M 
   309.54M 
   0.00M 
   0.00M 
15,490.48M  15,342.43M 
Last Year
Income   Cost  
82,008.89M   
   9,889.68M 
   57,452.08M 
   2,503.14M 
   989.65M 
   0.00M 
   0.00M 
82,008.89M  70,834.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  50,000  50,000  23,760 
Low Level Manager  22,500  22,500  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  7,200  7,200  49,005 
Executive  3,000  3,000  102,465 
High Tech Engineer  69,000  69,000  39,501 
High Tech Senior  15,500  15,500  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  340,200Number of Employees 340,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Destroyers    0.47 destroyers    0.05    9.4    187    991.87M SC$    492.59M SC$
Factory Maintenance    689 units    114    6    180    950,172 SC$    558,700 SC$
High Tech Services    18,937 units    5,000    3.8    183    3,082 SC$    1,676 SC$
Aircraft Carriers    0.47 carriers    0.05    9.4    180    6.13B SC$    3.47B SC$
Anti Tank Missiles    275 missiles    32    8.6    180    7.64M SC$    2.60M SC$
Attack Destroyers    0.60 destroyers    0.09    7    184    5.11B SC$    2.75B SC$
Submarines    0.60 submarines    0.09    7    189    5.11B SC$    2.70B SC$
Attack Destroyer Torpedoes    331 torpedoes    28    12    180    11.32M SC$    6.42M SC$
Navy Base    0.47 bases    0.05    9.4    189    5.88B SC$    3.10B SC$
Guided Missiles Frigates    0.49 frigates    0.10    5.2    180    4.96B SC$    2.55B SC$
Helicopter Carriers    0.47 carriers    0.05    9.4    180    9.86B SC$    3.22B SC$
Attack Boats    5 boats    0.75    7.1    180    306.11M SC$    147.69M SC$
Navy Helicopter Missiles    26 missiles    3    10.4    188    19.58M SC$    6.72M SC$
Seals Units    13 units    2    5.7    180    779.63M SC$    437.90M SC$
Supply Ships    0.36 ships    0.06    6.1    180    8.01B SC$    2.69B SC$
Robotics    417 units    153    2.7    180    441,428 SC$    258,210 SC$
Services    54,966 units    5,000    11    180    2,100 SC$    1,238 SC$
Cruise Missiles Ships    0.92 cruisers    0.06    16.7    180    6.59B SC$    2.27B SC$
Cruise Missiles Ship Based    5 missiles    3    2    186    238.39M SC$    81.54M SC$
Trucks    395 trucks    35    11.3    180    4.59M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Navy Vessels Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,550 
Estimated Production This Month  5,550 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Grogolla

Back to main country page

Image  

Back to my home page