Simcountry: Corporation page for: Navajohill Electric Power

Tip

Kebir Blue: Aug 10 5602

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

Solace Fort

Score 25044.00

Game Level 1

World Rank 15

Prime minister: Prince Greg since Oct 3755

videos

War Rank 1

Wars Won / Lost:				13 / 1
War Score:				1,215 points
War Protection:				Secured Mode
War Experience:				Level 8

Finance Index 79.01

Cash:				17.22T SC$
Profit/Loss:				-50.61B SC$
Total Assets:				178.70T SC$

Nominal Value 760.44 USD

Indexes

Nat Resources

Newspapers

Show Map

Navajohill Electric Power

Product:				Electric Power
Latest Market Price:				97,680 SC$ per million kwh
Corporation Type:				state corporation
Founded:				August 10 5258
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				6.01 GC
Located in:				Solace Fort
Controlled by:				Solace Fort
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,168.73M SC$
Cash Available Now		49,533.81M SC$

Products Sold Last Year		63,576.22M SC$
Profit Last Year		15,015.46M SC$
Net Profit Last Year		1,914.47M SC$
Products Sold Last Month		5,127.47M SC$
Profit Last Month		1,578.07M SC$
Net Profit Last Month		201.20M SC$
Assets		100,123.54M SC$
Market Value		141,287.55M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		15,895.65M SC$
Production Last Month		20,997.56
Production Level Last Month		100.00 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		263.4
Production Process Effectivity		200
Welfare Index		99.99

Cash Flow Data

Cash at start of previous month		50,917.75M SC$

Salaries Paid		-631.18M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.21M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-3,401.02M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-1,183.56M SC$
Profit Payment Paid		-386.63M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,127.47M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		50,234.62M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		76.8
Share Price		1,412.88 SC$
Earning per Share In Recent Period		18.41 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,168.73M SC$
Salaries Paid		631.18M SC$
Raw Materials Used		2,596.60M SC$
Fixed Property Cost		208.21M SC$
Maintenance Products Used		133.74M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	5,168.73M SC$	3,569.72M SC$

Year to Date

Income		Cost
36,518.32M
		4,420.28M
		18,636.95M
		1,457.60M
		934.81M
		0.00M
		0.00M
36,518.32M		25,449.63M

Last Year

Income		Cost
63,576.22M
		7,576.15M
		36,878.67M
		2,498.94M
		1,607.00M
		0.00M
		0.00M
63,576.22M		48,560.75M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	78,000	78,000	15,900
Medium Level Worker	66,000	66,000	20,700
High Level Worker	21,000	21,000	24,000
Low Level Manager	11,800	11,800	30,000
Medium Level Manager	7,300	7,300	39,600
High Level Manager	2,550	2,550	49,500
Executive	1,070	1,070	103,500
High Tech Engineer	62,500	62,500	39,900
High Tech Senior	13,300	13,300	63,000
High Tech Executive	2,000	2,000	126,000

Total:	265,520	265,520

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Batteries	424,575	units	35,000	12.1	263	9,713 SC$	3,549 SC$
Carbon	65,620	tons	10,000	6.6	160	33,594 SC$	25,921 SC$
Chemicals	259,980	tons	55,000	4.7	301	4,368 SC$	1,510 SC$
Computers	104,593	systems	17,500	6	296	6,136 SC$	2,114 SC$
Factory Maintenance	822	units	144	5.7	268	1.06M SC$	385,050 SC$
Gas	340,751	units	75,000	4.5	142	4,244 SC$	3,462 SC$
High Tech Services	148,410	units	25,000	5.9	251	4,137 SC$	1,616 SC$
Oil	2,437,366	tons	200,000	12.2	225	3,217 SC$	1,431 SC$
Robotics	1,867	units	228	8.2	269	651,987 SC$	237,070 SC$
Services	228,388	units	25,000	9.1	245	2,929 SC$	1,163 SC$
Software	200,014	units	20,000	10	235	4,274 SC$	1,767 SC$

Product Offered

Market Situation for Electric Power

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.45

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

21,000

Estimated Production This Month

21,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in Solace Fort

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: