Simcountry: Corporation page for: Navajohill Electric Power

Tip

Kebir Blue: Mar 16 5598

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

Solace Fort

Score 25096.00

Game Level 1

World Rank 15

Prime minister: Prince Greg since Oct 3755

videos

War Rank 1

Wars Won / Lost:				13 / 1
War Score:				1,215 points
War Protection:				Secured Mode
War Experience:				Level 8

Finance Index 81.58

Cash:				21.37T SC$
Profit/Loss:				-17.13B SC$
Total Assets:				180.26T SC$

Nominal Value 767.06 USD

Indexes

Nat Resources

Newspapers

Show Map

Navajohill Electric Power

Product:				Electric Power
Latest Market Price:				97,680 SC$ per million kwh
Corporation Type:				state corporation
Founded:				August 16 5258
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				5.78 GC
Located in:				Solace Fort
Controlled by:				Solace Fort
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was limited due to a lack of workers.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,619.69M SC$
Cash Available Now		47,691.22M SC$

Products Sold Last Year		61,941.38M SC$
Profit Last Year		14,756.59M SC$
Net Profit Last Year		1,881.47M SC$
Products Sold Last Month		5,291.55M SC$
Profit Last Month		1,302.71M SC$
Net Profit Last Month		166.10M SC$
Assets		101,437.58M SC$
Market Value		135,775.91M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		25,344.49M SC$
Production Last Month		18,897.52
Production Level Last Month		90.00 %
Employment Level Last Month		90.00 %
Production Process Quality		200
Quality of the Product		269.5
Production Process Effectivity		200
Welfare Index		99.99

Cash Flow Data

Cash at start of previous month		42,230.39M SC$

Salaries Paid		-631.18M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.70M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-2,315.34M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-977.03M SC$
Profit Payment Paid		-319.16M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,291.55M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		43,071.52M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		85.9
Share Price		1,357.76 SC$
Earning per Share In Recent Period		15.81 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,619.69M SC$
Salaries Paid		568.06M SC$
Raw Materials Used		2,714.67M SC$
Fixed Property Cost		207.70M SC$
Maintenance Products Used		133.74M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,619.69M SC$	3,624.16M SC$

Year to Date

Income		Cost
10,562.58M
		1,262.35M
		6,032.14M
		415.14M
		266.55M
		0.00M
		0.00M
10,562.58M		7,976.18M

Last Year

Income		Cost
61,941.38M
		7,388.85M
		35,699.50M
		2,494.36M
		1,602.08M
		0.00M
		0.00M
61,941.38M		47,184.79M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	70,200	78,000	15,900
Medium Level Worker	59,400	66,000	20,700
High Level Worker	18,900	21,000	24,000
Low Level Manager	10,620	11,800	30,000
Medium Level Manager	6,570	7,300	39,600
High Level Manager	2,295	2,550	49,500
Executive	963	1,070	103,500
High Tech Engineer	56,250	62,500	39,900
High Tech Senior	11,970	13,300	63,000
High Tech Executive	1,800	2,000	126,000

Total:	238,968	265,520

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Batteries	277,086	units	35,000	7.9	240	8,864 SC$	3,549 SC$
Carbon	100,420	tons	10,000	10	268	71,156 SC$	25,921 SC$
Chemicals	659,359	tons	55,000	12	300	4,400 SC$	1,510 SC$
Computers	90,623	systems	17,500	5.2	296	6,076 SC$	2,114 SC$
Factory Maintenance	687	units	144	4.8	268	1.06M SC$	385,050 SC$
Gas	635,089	units	75,000	8.5	183	6,106 SC$	3,462 SC$
High Tech Services	276,895	units	25,000	11.1	250	4,120 SC$	1,616 SC$
Oil	1,524,310	tons	200,000	7.6	252	3,641 SC$	1,431 SC$
Robotics	1,425	units	228	6.3	269	651,987 SC$	237,070 SC$
Services	140,269	units	25,000	5.6	245	2,941 SC$	1,163 SC$
Software	126,398	units	20,000	6.3	261	4,688 SC$	1,767 SC$

Product Offered

Market Situation for Electric Power

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.38

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

21,000

Estimated Production This Month

21,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in Solace Fort

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: