Simcountry: Corporation page for: Navajohill Electric Power

Navajohill Electric Power

Product:				Electric Power
Latest Market Price:				97,680 SC$ per million kwh
Corporation Type:				state corporation
Founded:				August 15 5258
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				6.20 GC
Located in:				Solace Fort
Controlled by:				Solace Fort
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,292.05M SC$
Cash Available Now		49,552.42M SC$

Products Sold Last Year		62,834.11M SC$
Profit Last Year		17,060.68M SC$
Net Profit Last Year		2,175.24M SC$
Products Sold Last Month		5,093.75M SC$
Profit Last Month		947.06M SC$
Net Profit Last Month		120.75M SC$
Assets		102,662.76M SC$
Market Value		145,809.22M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		24,321.67M SC$
Production Last Month		20,999.40
Production Level Last Month		100.00 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		269.5
Production Process Effectivity		200
Welfare Index		100.00

Cash Flow Data

Cash at start of previous month		41,793.54M SC$

Salaries Paid		-631.18M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.62M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-710.30M SC$
Profit Payment Paid		-232.03M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,093.75M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		45,106.17M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		88.8
Share Price		1,458.09 SC$
Earning per Share In Recent Period		16.42 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,292.05M SC$
Salaries Paid		631.18M SC$
Raw Materials Used		3,174.51M SC$
Fixed Property Cost		207.62M SC$
Maintenance Products Used		133.74M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	5,292.05M SC$	4,147.05M SC$

Year to Date

Income		Cost
36,343.53M
		4,357.16M
		21,250.47M
		1,456.02M
		934.31M
		0.00M
		0.00M
36,343.53M		27,997.96M

Last Year

Income		Cost
62,834.11M
		7,449.92M
		34,219.90M
		2,498.61M
		1,605.00M
		0.00M
		0.00M
62,834.11M		45,773.43M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	78,000	78,000	15,900
Medium Level Worker	66,000	66,000	20,700
High Level Worker	21,000	21,000	24,000
Low Level Manager	11,800	11,800	30,000
Medium Level Manager	7,300	7,300	39,600
High Level Manager	2,550	2,550	49,500
Executive	1,070	1,070	103,500
High Tech Engineer	62,500	62,500	39,900
High Tech Senior	13,300	13,300	63,000
High Tech Executive	2,000	2,000	126,000

Total:	265,520	265,520

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Batteries	339,342	units	35,000	9.7	241	8,841 SC$	3,549 SC$
Carbon	97,325	tons	10,000	9.7	266	71,288 SC$	25,921 SC$
Chemicals	224,042	tons	55,000	4.1	300	4,403 SC$	1,510 SC$
Computers	95,178	systems	17,500	5.4	294	6,214 SC$	2,114 SC$
Factory Maintenance	827	units	144	5.7	268	1.06M SC$	385,050 SC$
Gas	649,582	units	75,000	8.7	207	7,694 SC$	3,462 SC$
High Tech Services	304,424	units	25,000	12.2	248	4,087 SC$	1,616 SC$
Oil	1,456,665	tons	200,000	7.3	289	4,201 SC$	1,431 SC$
Robotics	1,519	units	228	6.7	269	651,987 SC$	237,070 SC$
Services	146,571	units	25,000	5.9	218	2,191 SC$	1,163 SC$
Software	128,292	units	20,000	6.4	262	4,725 SC$	1,767 SC$

Product Offered

Market Situation for Electric Power

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.57

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

21,000

Estimated Production This Month

21,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in Solace Fort

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip