Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 6 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pablo Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 6 4609 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.41 GC 
Located in:     Solace Fort 
Controlled by:     Malizian INTL Syndicate 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,692.06M SC$ 
Cash Available Now  40,339.34M SC$Corporate cash
     
Products Sold Last Year  69,530.55M SC$ 
Profit Last Year  9,304.56M SC$ 
Net Profit Last Year  1,395.68M SC$ 
Products Sold Last Month  5,649.93M SC$ 
Profit Last Month  749.34M SC$Profit
Net Profit Last Month  112.40M SC$Net Profit
Assets  92,496.66M SC$Corporate assets
Market Value  150,561.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,275.92M SC$Value of materials
Production Last Month  297,881.28Production for the month
Production Level Last Month  112.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,665.84M SC$ 
     
Salaries Paid  -836.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,073.48M SC$ 
Fixed Property Cost  -188.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,137.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -562.00M SC$Tax payments
Profit Payment Paid  -149.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,649.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,368.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  131.3Price earning ratio
Share Price  752.81  SC$Share price
Earning per Share In Recent Period  5.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,692.06M SC$   
Salaries Paid     836.21M SC$Salary Cost
Raw Materials Used     2,635.85M SC$Cost of Material used
Fixed Property Cost     188.16M SC$Fixed Cost
Maintenance Products Used     159.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,073.48M SC$ 
Total:  5,692.06M SC$  4,893.04M SC$ 
Year to Date
Income   Cost  
28,417.82M   
   4,181.03M 
   13,336.84M 
   939.59M 
   796.71M 
   0.00M 
   5,418.61M 
28,417.82M  24,672.79M 
Last Year
Income   Cost  
69,530.55M   
   10,039.40M 
   32,811.99M 
   2,255.58M 
   1,887.15M 
   0.00M 
   13,231.87M 
69,530.55M  60,225.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,250  74,250  21,200 
Medium Level Worker  62,500  62,500  27,600 
High Level Worker  18,000  18,000  32,000 
Low Level Manager  25,450  25,450  40,000 
Medium Level Manager  12,775  12,775  52,800 
High Level Manager  4,750  4,750  66,000 
Executive  1,625  1,625  138,000 
High Tech Engineer  53,250  53,250  53,200 
High Tech Senior  10,750  10,750  84,000 
High Tech Executive  1,150  1,150  168,000 
     
Total:  264,500Number of Employees 264,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    718,666 tons    80,000    9    219    4,616 SC$    2,114 SC$
Electric Components    431,651 units    50,000    8.6    220    4,660 SC$    2,114 SC$
Electric Power    5,925 million kwhs    450    13.2    223    811,051 SC$    392,600 SC$
Electronic Components    413,117 units    50,000    8.3    224    3,728 SC$    1,646 SC$
Factory Maintenance    1,569 units    124    12.7    225    1.34M SC$    558,700 SC$
Glass    617,444 tons    90,000    6.9    226    5,023 SC$    2,174 SC$
High Tech Services    86,495 units    15,000    5.8    222    3,816 SC$    1,676 SC$
Mobile Devices    43,480 devices    5,000    8.7    223    37,195 SC$    15,402 SC$
Plastics    150,729 tons    25,000    6    227    3,946 SC$    1,706 SC$
Robotics    1,530 units    251    6.1    223    624,638 SC$    258,210 SC$
Services    152,750 units    15,000    10.2    230    2,901 SC$    1,238 SC$
Silver    383 tons    30    12.8    218    4.03M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Household Products 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Malizian INTL Syndicate

Back to main enterprise page

Image  

Back to my home page