Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 28 5379
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belford Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 28 5309 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.95 GC 
Located in:     The Commonwealth of Abacca 
Controlled by:     The Commonwealth of Abacca 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,784.62M SC$ 
Cash Available Now  163,764.57M SC$Corporate cash
     
Products Sold Last Year  41,274.17M SC$ 
Profit Last Year  8,189.52M SC$ 
Net Profit Last Year  4,299.50M SC$ 
Products Sold Last Month  3,056.72M SC$ 
Profit Last Month  493.07M SC$Profit
Net Profit Last Month  349.51M SC$Net Profit
Assets  199,768.91M SC$Corporate assets
Market Value  280,712.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,046.39M SC$Value of materials
Production Last Month  893,316.21Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,591.84M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -894.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -90.67M SC$Tax payments
Profit Payment Paid  -105.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,056.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,626.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.5Price earning ratio
Share Price  2,807.12  SC$Share price
Earning per Share In Recent Period  35.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,784.62M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,893.15M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,784.62M SC$  2,916.97M SC$ 
Year to Date
Income   Cost  
18,958.24M   
   4,333.14M 
   9,572.22M 
   1,253.80M 
   554.47M 
   0.00M 
   0.00M 
18,958.24M  15,713.63M 
Last Year
Income   Cost  
41,274.17M   
   8,667.30M 
   20,817.73M 
   2,508.58M 
   1,091.04M 
   0.00M 
   0.00M 
41,274.17M  33,084.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  16,800  16,800  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  50,900  50,900  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  660  660  126,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    44,016 tons    20,000    2.2    174    5,822 SC$    3,383 SC$
Carbon    24,225 tons    3,250    7.5    183    51,264 SC$    28,050 SC$
Electric Components    273,652 units    25,000    10.9    186    3,994 SC$    2,114 SC$
Electric Power    1,906 million kwhs    450    4.2    174    753,002 SC$    434,700 SC$
Electronic Components    291,997 units    62,500    4.7    175    2,803 SC$    1,646 SC$
Factory Maintenance    775 units    104    7.5    178    1.00M SC$    558,700 SC$
High Tech Services    142,156 units    25,000    5.7    178    2,952 SC$    1,676 SC$
Lead    11,573 tons    1,250    9.3    174    73,111 SC$    42,075 SC$
Mobile Devices    41,791 devices    4,000    10.4    183    28,891 SC$    15,704 SC$
Household Products    16,700 tons    2,000    8.4    174    11,176 SC$    6,493 SC$
Platinum    10 tons    2    4.2    172    97.90M SC$    56.93M SC$
Robotics    577 units    61    9.5    187    482,981 SC$    258,210 SC$
Rubber    24,755 tons    3,500    7.1    180    4,741 SC$    2,640 SC$
Services    187,918 units    15,000    12.5    186    2,297 SC$    1,238 SC$
Steel    179,153 tons    30,000    6    187    8,081 SC$    4,334 SC$
Zinc    8,720 tons    1,000    8.7    172    56,891 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Abacca

Back to main country page

Image  

Back to my home page