Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: May 14 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Papana

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 50.84
Cash:    1.06T SC$ Cash Available
Profit/Loss:    -26.19B SC$ Total Profit This Month
Total Assets:    19.12T SC$ Total State Assets
  
Country Assets
Population:    30,250,168 Total Population
Migration:    20  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Ludwill Armored Vehicle Missil

Product:     Armored Vehicle Missiles 
Latest Market Price:  Market Price  558,700 SC$ per missile 
Corporation Type:     state corporation 
Founded:     January 14 5282 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.97 GC 
Located in:     The Independent State of Papana 
Controlled by:     The Independent State of Papana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,027.44M SC$ 
Cash Available Now  166,718.89M SC$Corporate cash
     
Products Sold Last Year  36,561.46M SC$ 
Profit Last Year  15,975.30M SC$ 
Net Profit Last Year  8,387.03M SC$ 
Products Sold Last Month  3,041.65M SC$ 
Profit Last Month  1,320.73M SC$Profit
Net Profit Last Month  693.38M SC$Net Profit
Assets  201,202.66M SC$Corporate assets
Market Value  469,385.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,913.21M SC$Value of materials
Production Last Month  2,544.19Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,440.16M SC$ 
     
Salaries Paid  -514.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -396.22M SC$Tax payments
Profit Payment Paid  -462.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,041.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,899.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.1Price earning ratio
Share Price  4,693.86  SC$Share price
Earning per Share In Recent Period  69.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,027.44M SC$   
Salaries Paid     514.91M SC$Salary Cost
Raw Materials Used     902.81M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,027.44M SC$  1,719.69M SC$ 
Year to Date
Income   Cost  
12,167.80M   
   2,059.01M 
   3,560.92M 
   835.68M 
   376.52M 
   0.00M 
   0.00M 
12,167.80M  6,832.14M 
Last Year
Income   Cost  
36,561.46M   
   6,176.88M 
   10,751.84M 
   2,507.37M 
   1,150.08M 
   0.00M 
   0.00M 
36,561.46M  20,586.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,060  70,060  15,741 
Medium Level Worker  52,070  52,070  20,493 
High Level Worker  28,040  28,040  23,760 
Low Level Manager  6,993  6,993  29,700 
Medium Level Manager  4,395  4,395  39,204 
High Level Manager  1,996  1,996  49,005 
Executive  899  899  102,465 
High Tech Engineer  48,594  48,594  39,501 
High Tech Senior  10,095  10,095  62,370 
High Tech Executive  1,298  1,298  124,740 
     
Total:  224,440Number of Employees 224,440   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    19,781 tons    7,500    2.6    180    5,976 SC$    3,339 SC$
Ammunition Components    25,889 units    4,250    6.1    185    90,888 SC$    49,075 SC$
Chemicals    91,965 tons    10,000    9.2    180    3,707 SC$    2,114 SC$
Computers    40,618 systems    10,000    4.1    183    4,719 SC$    2,567 SC$
Electric Power    1,506 million kwhs    200    7.5    180    679,617 SC$    392,600 SC$
Electronic Components    129,491 units    20,000    6.5    180    2,971 SC$    1,646 SC$
Factory Maintenance    527 units    103    5.1    180    999,529 SC$    558,700 SC$
High Tech Services    75,057 units    7,500    10    182    3,049 SC$    1,676 SC$
Industrial Equipment    92,114 units    10,000    9.2    184    4,133 SC$    2,235 SC$
Robotics    271 units    31    8.8    185    481,777 SC$    258,210 SC$
Services    44,732 units    7,500    6    183    2,272 SC$    1,238 SC$
Steel    34,176 tons    5,000    6.8    182    7,850 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Armored Vehicle Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,400 
Estimated Production This Month  2,400 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Papana

Back to main country page
 

Back to my home page