Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Apr 15 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Papana

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 50.72
Cash:    920.79B SC$ Cash Available
Profit/Loss:    -23.92B SC$ Total Profit This Month
Total Assets:    19.13T SC$ Total State Assets
  
Country Assets
Population:    30,216,593 Total Population
Migration:    20  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Papora Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 15 4932 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.44 GC 
Located in:     The Independent State of Papana 
Controlled by:     The Independent State of Papana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,072.38M SC$ 
Cash Available Now  171,400.69M SC$Corporate cash
     
Products Sold Last Year  46,819.90M SC$ 
Profit Last Year  11,855.54M SC$ 
Net Profit Last Year  6,224.16M SC$ 
Products Sold Last Month  4,073.98M SC$ 
Profit Last Month  1,124.17M SC$Profit
Net Profit Last Month  590.19M SC$Net Profit
Assets  210,557.07M SC$Corporate assets
Market Value  362,780.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,835.38M SC$Value of materials
Production Last Month  3,286.23Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,221.68M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -780.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -337.25M SC$Tax payments
Profit Payment Paid  -393.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,073.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,738.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.6Price earning ratio
Share Price  3,627.81  SC$Share price
Earning per Share In Recent Period  52.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,072.38M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,819.89M SC$Cost of Material used
Fixed Property Cost     208.91M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,072.38M SC$  2,952.86M SC$ 
Year to Date
Income   Cost  
11,822.60M   
   2,511.45M 
   5,438.68M 
   627.02M 
   230.97M 
   0.00M 
   0.00M 
11,822.60M  8,808.14M 
Last Year
Income   Cost  
46,819.90M   
   10,045.82M 
   21,389.11M 
   2,503.92M 
   1,025.51M 
   0.00M 
   0.00M 
46,819.90M  34,964.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    52,593 units    4,000    13.1    174    4,696 SC$    2,718 SC$
Books And Newspapers    94,277 units    22,500    4.2    180    3,289 SC$    1,933 SC$
Building Materials    103,830 units    25,000    4.2    180    3,686 SC$    2,114 SC$
Computers    99,203 systems    10,000    9.9    180    4,492 SC$    2,567 SC$
Electric Components    183,611 units    25,000    7.3    180    3,756 SC$    2,114 SC$
Electric Power    3,100 million kwhs    500    6.2    180    670,352 SC$    392,600 SC$
Electronic Components    149,548 units    25,000    6    180    2,857 SC$    1,646 SC$
Factory Maintenance    788 units    95    8.3    180    973,302 SC$    558,700 SC$
High Tech Services    105,346 units    20,000    5.3    180    2,852 SC$    1,676 SC$
Industrial Equipment    167,312 units    25,000    6.7    180    4,004 SC$    2,235 SC$
Mercury    3,256 tons    900    3.6    180    50,135 SC$    29,415 SC$
Mobile Devices    36,508 devices    3,000    12.2    180    27,747 SC$    15,402 SC$
Household Products    22,961 tons    2,000    11.5    184    12,062 SC$    6,493 SC$
Robotics    968 units    199    4.9    180    444,006 SC$    258,210 SC$
Services    137,655 units    10,000    13.8    182    2,226 SC$    1,238 SC$
Software    143,323 units    15,000    9.6    180    3,385 SC$    1,888 SC$
Trucks    493 trucks    100    4.9    180    4.56M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Papana

Back to main country page
 

Back to my home page