Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 15 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Papana

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 50.72
Cash:    920.79B SC$ Cash Available
Profit/Loss:    -23.92B SC$ Total Profit This Month
Total Assets:    19.13T SC$ Total State Assets
  
Country Assets
Population:    30,216,593 Total Population
Migration:    20  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Palmdesert Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 15 5055 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.04 GC 
Located in:     The Independent State of Papana 
Controlled by:     The Independent State of Papana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,274.42M SC$ 
Cash Available Now  152,602.27M SC$Corporate cash
     
Products Sold Last Year  40,070.87M SC$ 
Profit Last Year  10,343.84M SC$ 
Net Profit Last Year  5,430.52M SC$ 
Products Sold Last Month  3,854.53M SC$ 
Profit Last Month  1,128.62M SC$Profit
Net Profit Last Month  946.96M SC$Net Profit
Assets  193,731.02M SC$Corporate assets
Market Value  306,441.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,870.79M SC$Value of materials
Production Last Month  502,749.70Production for the month
Production Level Last Month  62.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,179.10M SC$ 
     
Salaries Paid  -749.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -902.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -114.73M SC$Tax payments
Profit Payment Paid  -133.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,854.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,923.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.5Price earning ratio
Share Price  3,064.42  SC$Share price
Earning per Share In Recent Period  40.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,274.42M SC$   
Salaries Paid     749.75M SC$Salary Cost
Raw Materials Used     987.32M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     91.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,274.42M SC$  2,037.46M SC$ 
Year to Date
Income   Cost  
8,205.47M   
   2,249.26M 
   3,534.30M 
   628.26M 
   277.13M 
   0.00M 
   0.00M 
8,205.47M  6,688.96M 
Last Year
Income   Cost  
40,070.87M   
   8,996.43M 
   17,205.33M 
   2,511.56M 
   1,013.71M 
   0.00M 
   0.00M 
40,070.87M  29,727.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  89,000  89,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,300  16,300  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  52,200  52,200  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  341,900Number of Employees 341,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    300,151 tons    35,000    8.6    180    5,916 SC$    3,339 SC$
Chemicals    273,316 tons    25,000    10.9    184    3,871 SC$    2,114 SC$
Copper    478,207 tons    60,000    8    185    5,886 SC$    3,180 SC$
Electric Power    3,985 million kwhs    300    13.3    186    730,332 SC$    392,600 SC$
Factory Maintenance    898 units    101    8.9    181    1.01M SC$    558,700 SC$
High Tech Services    165,470 units    12,500    13.2    186    3,152 SC$    1,676 SC$
Iron    191,750 tons    20,000    9.6    180    4,638 SC$    2,592 SC$
Lithium    2,305 tons    1,500    1.5    189    171,595 SC$    90,630 SC$
Mercury    1,503 tons    500    3    185    54,732 SC$    29,415 SC$
Plastics    235,488 tons    45,000    5.2    180    2,992 SC$    1,706 SC$
Robotics    1,114 units    126    8.8    180    446,548 SC$    258,210 SC$
Services    87,361 units    7,500    11.6    180    2,124 SC$    1,238 SC$
Zinc    13,054 tons    1,250    10.4    172    56,112 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Electric Components 
6931
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  800,000 
Estimated Production This Month  800,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Papana

Back to main country page

 

Back to my home page