Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 17 4750
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodmont Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  46,055 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     January 17 4709 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.10 GC 
Located in:     The Commonwealth of Tanur 
Controlled by:     The Commonwealth of Tanur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,886.09M SC$ 
Cash Available Now  75,185.36M SC$Corporate cash
     
Products Sold Last Year  30,869.32M SC$ 
Profit Last Year  8,067.25M SC$ 
Net Profit Last Year  4,235.31M SC$ 
Products Sold Last Month  284.54M SC$ 
Profit Last Month  -752.83M SC$Profit
Net Profit Last Month  -752.83M SC$Net Profit
Assets  113,639.13M SC$Corporate assets
Market Value  298,767.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,207.05M SC$Value of materials
Production Last Month  27,975.86Production for the month
Production Level Last Month  117.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  75,460.22M SC$ 
     
Salaries Paid  -579.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,657.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  284.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  72,299.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.5Price earning ratio
Share Price  2,987.68  SC$Share price
Earning per Share In Recent Period  52.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,886.09M SC$   
Salaries Paid     579.10M SC$Salary Cost
Raw Materials Used     1,067.45M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     130.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,886.09M SC$  1,986.62M SC$ 
Year to Date
Income   Cost  
23,528.57M   
   5,211.90M 
   9,194.46M 
   1,879.58M 
   1,149.40M 
   0.00M 
   0.00M 
23,528.57M  17,435.34M 
Last Year
Income   Cost  
30,869.32M   
   6,949.20M 
   11,870.96M 
   2,506.04M 
   1,475.86M 
   0.00M 
   0.00M 
30,869.32M  22,802.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  60,000  60,000  20,493 
High Level Worker  30,000  30,000  23,760 
Low Level Manager  10,100  10,100  29,700 
Medium Level Manager  7,200  7,200  39,204 
High Level Manager  3,000  3,000  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  56,500  56,500  39,501 
High Tech Senior  12,100  12,100  62,370 
High Tech Executive  1,280  1,280  124,740 
     
Total:  240,480Number of Employees 240,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    198,752 units    22,500    8.8    180    4,154 SC$    2,431 SC$
Carbon    22,456 tons    2,250    10    180    31,483 SC$    18,408 SC$
Chemicals    255,478 tons    17,500    14.6    182    3,854 SC$    2,144 SC$
Computers    129,813 systems    10,000    13    186    5,403 SC$    3,020 SC$
Factory Maintenance    977 units    114    8.6    185    1.28M SC$    690,070 SC$
High Tech Services    62,606 units    7,000    8.9    182    3,249 SC$    1,782 SC$
Oil    2,337,895 tons    225,000    10.4    182    2,140 SC$    1,170 SC$
Robotics    2,879 units    225    12.8    180    428,112 SC$    246,130 SC$
Services    67,183 units    12,000    5.6    181    2,411 SC$    1,404 SC$
Software    88,377 units    10,000    8.8    180    3,586 SC$    2,129 SC$
Image  

Product Offered

Market Situation for Electric Power 
8713
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  23,750 
Estimated Production This Month  23,750 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Tanur

Back to main country page

Image  

Back to my home page