Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 25 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waarburg Carbon

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 25 5327 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.19 GC 
Located in:     Code X 
Controlled by:     Code X 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,041.13M SC$ 
Cash Available Now  84,131.83M SC$Corporate cash
     
Products Sold Last Year  42,004.52M SC$ 
Profit Last Year  16,758.10M SC$ 
Net Profit Last Year  2,136.66M SC$ 
Products Sold Last Month  3,378.39M SC$ 
Profit Last Month  1,325.67M SC$Profit
Net Profit Last Month  169.02M SC$Net Profit
Assets  104,143.02M SC$Corporate assets
Market Value  145,380.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,027.67M SC$Value of materials
Production Last Month  80,909.05Production for the month
Production Level Last Month  96.30 %Production Index
Employment Level Last Month  90.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  134.8Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  107.02Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  388,750,348 
 
Cash Flow Data
Cash at start of previous month  84,224.17M SC$ 
     
Salaries Paid  -540.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  -110.89M SC$ 
Raw Materials Bought  -4,541.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -994.25M SC$Tax payments
Profit Payment Paid  -324.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,378.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  81,090.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.3Price earning ratio
Share Price  1,453.80  SC$Share price
Earning per Share In Recent Period  18.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,041.13M SC$   
Salaries Paid     486.47M SC$Salary Cost
Raw Materials Used     1,343.86M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     12.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,041.13M SC$  1,842.66M SC$ 
Year to Date
Income   Cost  
33,334.48M   
   5,244.69M 
   14,876.16M 
   0.00M 
   124.23M 
   0.00M 
   0.00M 
33,334.48M  20,245.08M 
Last Year
Income   Cost  
42,004.52M   
   6,432.22M 
   18,666.64M 
   0.00M 
   147.57M 
   0.00M 
   0.00M 
42,004.52M  25,246.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  142,200  158,000  10,600 
Medium Level Worker  132,300  147,000  13,800 
High Level Worker  41,400  46,000  16,000 
Low Level Manager  13,320  14,800  20,000 
Medium Level Manager  8,100  9,000  26,400 
High Level Manager  2,970  3,300  33,000 
Executive  1,485  1,650  69,000 
High Tech Engineer  31,500  35,000  26,600 
High Tech Senior  6,300  7,000  42,000 
High Tech Executive  702  780  84,000 
     
Total:  380,277Number of Employees 422,530   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    570,610 tons    50,000    11.4    216    4,548 SC$    2,114 SC$
Coal    755,943 tons    60,000    12.6    219    6,243 SC$    2,855 SC$
Electric Power    4,481 million kwhs    450    10    225    976,287 SC$    434,700 SC$
Factory Maintenance    110 units    11    10    223    1.24M SC$    558,700 SC$
High Tech Services    130,243 units    25,000    5.2    221    3,704 SC$    1,676 SC$
Household Products    86,363 tons    12,500    6.9    226    14,909 SC$    6,493 SC$
Plastics    23,601 tons    4,500    5.2    222    3,778 SC$    1,706 SC$
Robotics    8 units    1    8    224    587,027 SC$    258,210 SC$
Services    330,339 units    25,000    13.2    225    2,405 SC$    1,000 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in Code X

Back to main country page

Image  

Back to my home page