Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 3 5376
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Westgate Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 3 5223 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.48 GC 
Located in:     The United Kingdom of Papore 
Controlled by:     The United Kingdom of Papore 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,977.13M SC$ 
Cash Available Now  151,301.76M SC$Corporate cash
     
Products Sold Last Year  47,662.72M SC$ 
Profit Last Year  11,931.46M SC$ 
Net Profit Last Year  6,264.02M SC$ 
Products Sold Last Month  3,982.46M SC$ 
Profit Last Month  993.41M SC$Profit
Net Profit Last Month  521.54M SC$Net Profit
Assets  194,887.92M SC$Corporate assets
Market Value  363,767.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,669.95M SC$Value of materials
Production Last Month  287,927.22Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,102.10M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,254.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -298.02M SC$Tax payments
Profit Payment Paid  -347.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,982.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,324.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.2Price earning ratio
Share Price  3,637.67  SC$Share price
Earning per Share In Recent Period  57.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,977.13M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     2,025.87M SC$Cost of Material used
Fixed Property Cost     209.14M SC$Fixed Cost
Maintenance Products Used     107.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,977.13M SC$  2,992.87M SC$ 
Year to Date
Income   Cost  
19,945.53M   
   3,251.21M 
   10,092.18M 
   1,046.04M 
   563.03M 
   0.00M 
   0.00M 
19,945.53M  14,952.46M 
Last Year
Income   Cost  
47,662.72M   
   7,804.74M 
   24,057.16M 
   2,501.06M 
   1,368.30M 
   0.00M 
   0.00M 
47,662.72M  35,731.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  20,000  20,000  24,000 
Low Level Manager  24,800  24,800  30,000 
Medium Level Manager  12,300  12,300  39,600 
High Level Manager  4,300  4,300  49,500 
Executive  1,550  1,550  103,500 
High Tech Engineer  52,600  52,600  39,900 
High Tech Senior  10,400  10,400  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    366,758 tons    80,000    4.6    185    3,930 SC$    2,114 SC$
Electric Components    535,078 units    50,000    10.7    184    3,940 SC$    2,114 SC$
Electric Power    2,534 million kwhs    450    5.6    182    798,047 SC$    434,700 SC$
Electronic Components    580,244 units    50,000    11.6    178    2,914 SC$    1,646 SC$
Factory Maintenance    1,015 units    123    8.3    174    958,716 SC$    558,700 SC$
Glass    1,077,076 tons    90,000    12    182    3,933 SC$    2,174 SC$
High Tech Services    92,235 units    15,000    6.1    176    2,937 SC$    1,676 SC$
Mobile Devices    41,632 devices    5,000    8.3    182    28,158 SC$    15,704 SC$
Plastics    197,779 tons    25,000    7.9    184    3,170 SC$    1,706 SC$
Robotics    917 units    201    4.6    184    472,741 SC$    258,210 SC$
Services    112,278 units    15,000    7.5    179    2,207 SC$    1,238 SC$
Silver    264 tons    30    8.8    187    3.51M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Papore

Back to main country page

Image  

Back to my home page