Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 19 5471
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Sierravista Carbon

Product:     Carbon 
Latest Market Price:  Market Price  27,853 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 19 5469 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.59 GC 
Located in:     UMSSR Intelligence District 
Controlled by:     UMSSR Intelligence District 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,579.67M SC$ 
Cash Available Now  75,811.75M SC$Corporate cash
     
Products Sold Last Year  55,208.96M SC$ 
Profit Last Year  38,634.01M SC$ 
Net Profit Last Year  4,925.84M SC$ 
Products Sold Last Month  3,701.95M SC$ 
Profit Last Month  2,358.93M SC$Profit
Net Profit Last Month  300.76M SC$Net Profit
Assets  93,854.00M SC$Corporate assets
Market Value  131,347.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,013.52M SC$Value of materials
Production Last Month  91,821.03Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  119Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  125Productivity Index
Welfare Index  108.02Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  63,238,292 
 
Cash Flow Data
Cash at start of previous month  76,783.19M SC$ 
     
Salaries Paid  -801.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,581.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,769.20M SC$Tax payments
Profit Payment Paid  -577.94M SC$ 
Upgrades Bought  -333.51M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,701.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  75,421.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  35.5Price earning ratio
Share Price  1,313.48  SC$Share price
Earning per Share In Recent Period  36.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,579.67M SC$   
Salaries Paid     800.24M SC$Salary Cost
Raw Materials Used     534.49M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     3.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,579.67M SC$  1,338.31M SC$ 
Year to Date
Income   Cost  
32,768.10M   
   6,428.49M 
   4,407.16M 
   0.00M 
   32.97M 
   0.00M 
   0.00M 
32,768.10M  10,868.62M 
Last Year
Income   Cost  
55,208.96M   
   9,695.67M 
   6,820.09M 
   0.00M 
   59.20M 
   0.00M 
   0.00M 
55,208.96M  16,574.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  150,250  150,250  15,900 
Medium Level Worker  141,000  141,000  20,700 
High Level Worker  44,750  44,750  24,000 
Low Level Manager  15,800  15,800  30,000 
Medium Level Manager  9,875  9,875  39,600 
High Level Manager  3,925  3,925  49,500 
Executive  1,700  1,700  103,500 
High Tech Engineer  35,625  35,625  39,900 
High Tech Senior  7,300  7,300  63,000 
High Tech Executive  830  830  126,000 
     
Total:  411,055Number of Employees 411,055   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    601,615 tons    50,000    12    120    2,028 SC$    1,661 SC$
Coal    739,184 tons    60,000    12.3    120    2,549 SC$    2,090 SC$
Electric Power    4,747 million kwhs    325    14.6    120    143,856 SC$    111,000 SC$
Factory Maintenance    44 units    11    4    120    473,589 SC$    292,727 SC$
High Tech Services    324,564 units    25,000    13    120    1,977 SC$    1,616 SC$
Household Products    170,665 tons    12,500    13.7    120    7,436 SC$    5,738 SC$
Plastics    58,718 tons    4,500    13    120    1,499 SC$    1,191 SC$
Robotics    244 units    24    10.4    120    307,243 SC$    237,070 SC$
Services    128,390 units    25,000    5.1    120    1,291 SC$    1,163 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  85,000 
Estimated Production This Month  85,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in UMSSR Intelligence District

Back to main country page

Image  

Back to my home page