Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Jul 22 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Democratic Union of Shaon

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 71.36
Cash:    940.85B SC$ Cash Available
Profit/Loss:    -9.50B SC$ Total Profit This Month
Total Assets:    16.91T SC$ Total State Assets
  
Country Assets
Population:    30,203,854 Total Population
Migration:    25  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Marco Air Transport

Product:     Air Transport 
Latest Market Price:  Market Price  1,691 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 22 5306 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.18 GC 
Located in:     The Democratic Union of Shaon 
Controlled by:     The Democratic Union of Shaon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,548.26M SC$ 
Cash Available Now  162,311.92M SC$Corporate cash
     
Products Sold Last Year  42,679.58M SC$ 
Profit Last Year  13,190.29M SC$ 
Net Profit Last Year  6,924.90M SC$ 
Products Sold Last Month  3,548.25M SC$ 
Profit Last Month  1,095.07M SC$Profit
Net Profit Last Month  574.91M SC$Net Profit
Assets  192,985.28M SC$Corporate assets
Market Value  380,242.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,697.49M SC$Value of materials
Production Last Month  985,010.04Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,227.28M SC$ 
     
Salaries Paid  -715.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -77.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -328.52M SC$Tax payments
Profit Payment Paid  -383.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,548.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,062.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.9Price earning ratio
Share Price  3,802.42  SC$Share price
Earning per Share In Recent Period  57.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,548.26M SC$   
Salaries Paid     715.19M SC$Salary Cost
Raw Materials Used     1,441.55M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,548.26M SC$  2,461.01M SC$ 
Year to Date
Income   Cost  
21,301.11M   
   4,291.16M 
   8,590.27M 
   1,252.86M 
   573.27M 
   0.00M 
   0.00M 
21,301.11M  14,707.55M 
Last Year
Income   Cost  
42,679.58M   
   8,582.31M 
   17,266.56M 
   2,504.45M 
   1,135.97M 
   0.00M 
   0.00M 
42,679.58M  29,489.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,000  77,000  15,741 
Medium Level Worker  51,000  51,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  20,600  20,600  29,700 
Medium Level Manager  14,500  14,500  39,204 
High Level Manager  9,300  9,300  49,005 
Executive  2,200  2,200  102,465 
High Tech Engineer  63,000  63,000  39,501 
High Tech Senior  14,600  14,600  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  286,760Number of Employees 286,760   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aircraft Fuel    315,676 tons    51,750    6.1    180    5,320 SC$    3,020 SC$
Books And Newspapers    117,793 units    9,000    13.1    177    3,393 SC$    1,933 SC$
Electric Power    758 million kwhs    175    4.3    180    693,852 SC$    392,600 SC$
Factory Maintenance    315 units    104    3    183    1.02M SC$    558,700 SC$
Gasoline    37,005 tons    11,250    3.3    180    4,575 SC$    2,643 SC$
High Tech Services    82,752 units    6,750    12.3    180    2,860 SC$    1,676 SC$
Luxury Goods    1,074 tons    500    2.1    181    1.17M SC$    649,300 SC$
Mobile Devices    24,351 devices    6,233    3.9    188    29,120 SC$    15,402 SC$
Household Products    8,115 tons    675    12    184    11,850 SC$    6,493 SC$
Robotics    1,331 units    201    6.6    181    467,437 SC$    258,210 SC$
Services    37,865 units    4,500    8.4    180    2,106 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Air Transport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  950,000 
Estimated Production This Month  950,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Shaon

Back to main country page
 

Back to my home page