Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 27 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lorne Construction

Product:     Construction 
Latest Market Price:  Market Price  1,478 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 27 4672 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.23 GC 
Located in:     The Empire of Savada Mem 
Controlled by:     The Empire of Savada Mem 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,118.57M SC$ 
Cash Available Now  160,180.06M SC$Corporate cash
     
Products Sold Last Year  41,304.42M SC$ 
Profit Last Year  11,029.54M SC$ 
Net Profit Last Year  7,035.13M SC$ 
Products Sold Last Month  3,381.10M SC$ 
Profit Last Month  758.90M SC$Profit
Net Profit Last Month  398.42M SC$Net Profit
Assets  197,390.04M SC$Corporate assets
Market Value  334,451.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,433.87M SC$Value of materials
Production Last Month  1,051,597.61Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,802.52M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  -880.47M SC$ 
Raw Materials Bought  -190.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -227.67M SC$Tax payments
Profit Payment Paid  -265.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,381.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,709.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.8Price earning ratio
Share Price  3,344.52  SC$Share price
Earning per Share In Recent Period  52.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,118.57M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,607.73M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     56.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,118.57M SC$  2,574.53M SC$ 
Year to Date
Income   Cost  
11,037.21M   
   2,804.11M 
   5,033.05M 
   835.94M 
   412.72M 
   0.00M 
   0.00M 
11,037.21M  9,085.82M 
Last Year
Income   Cost  
41,304.42M   
   8,412.33M 
   18,113.17M 
   2,510.71M 
   1,238.68M 
   0.00M 
   0.00M 
41,304.42M  30,274.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    346,209 tons    52,500    6.6    180    4,091 SC$    2,265 SC$
Building Materials    125,050 units    20,000    6.3    184    3,914 SC$    2,114 SC$
Cable TV Services    1,595 units    300    5.3    183    3,608 SC$    1,963 SC$
Cement    160,893 tons    50,000    3.2    180    3,743 SC$    2,190 SC$
Chemicals    185,608 tons    25,000    7.4    184    3,935 SC$    2,114 SC$
Electric Components    2,392 units    300    8    183    3,817 SC$    2,114 SC$
Electric Power    1,686 million kwhs    375    4.5    184    798,262 SC$    434,700 SC$
Factory Maintenance    1,201 units    114    10.5    180    953,507 SC$    558,700 SC$
Glass    58,010 tons    5,500    10.5    181    3,896 SC$    2,174 SC$
High Tech Services    100,681 units    7,500    13.4    175    2,883 SC$    1,676 SC$
Internet    1,263 units    300    4.2    185    6,121 SC$    3,292 SC$
Lead    8,085 tons    1,250    6.5    180    75,334 SC$    42,075 SC$
Robotics    1,221 units    101    12.1    180    459,328 SC$    258,210 SC$
Services    105,053 units    12,500    8.4    180    2,132 SC$    1,201 SC$
Steel    69,643 tons    10,000    7    185    8,009 SC$    4,334 SC$
Telephone    3,337 units    300    11.1    180    4,448 SC$    2,567 SC$
Wood    75,479 tons    62,500    1.2    181    4,168 SC$    2,310 SC$
Zinc    11,522 tons    2,000    5.8    180    56,300 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Savada Mem

Back to main country page

Image  

Back to my home page