Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 17 5378
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

San Rafael Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     November 17 5279 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.79 GC 
Located in:     The Independent State of Milenta 
Controlled by:     The Independent State of Milenta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,283.72M SC$ 
Cash Available Now  158,974.68M SC$Corporate cash
     
Products Sold Last Year  49,988.19M SC$ 
Profit Last Year  14,350.94M SC$ 
Net Profit Last Year  7,534.24M SC$ 
Products Sold Last Month  4,283.36M SC$ 
Profit Last Month  1,256.56M SC$Profit
Net Profit Last Month  659.70M SC$Net Profit
Assets  200,253.40M SC$Corporate assets
Market Value  394,530.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,370.67M SC$Value of materials
Production Last Month  48,494.27Production for the month
Production Level Last Month  107.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,928.62M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.07M SC$Fixed Cost
Maintenance Products Bought  -811.61M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -376.97M SC$Tax payments
Profit Payment Paid  -439.80M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,283.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,690.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.4Price earning ratio
Share Price  3,945.31  SC$Share price
Earning per Share In Recent Period  64.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,283.72M SC$   
Salaries Paid     684.38M SC$Salary Cost
Raw Materials Used     2,039.23M SC$Cost of Material used
Fixed Property Cost     209.07M SC$Fixed Cost
Maintenance Products Used     58.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,283.72M SC$  2,991.02M SC$ 
Year to Date
Income   Cost  
18,896.43M   
   3,417.88M 
   8,989.67M 
   1,045.85M 
   470.65M 
   0.00M 
   0.00M 
18,896.43M  13,924.05M 
Last Year
Income   Cost  
49,988.19M   
   8,202.11M 
   23,797.55M 
   2,509.84M 
   1,127.75M 
   0.00M 
   0.00M 
49,988.19M  35,637.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,440  79,440  15,741 
Medium Level Worker  72,370  72,370  20,493 
High Level Worker  47,010  47,010  23,760 
Low Level Manager  16,670  16,670  29,700 
Medium Level Manager  9,178  9,178  39,204 
High Level Manager  4,482  4,482  49,005 
Executive  1,647  1,647  102,465 
High Tech Engineer  55,871  55,871  39,501 
High Tech Senior  10,986  10,986  62,370 
High Tech Executive  1,158  1,158  124,740 
     
Total:  298,812Number of Employees 298,812   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    48,042 tons    7,500    6.4    187    6,360 SC$    3,383 SC$
Batteries    154,528 units    32,000    4.8    184    5,020 SC$    2,718 SC$
Car Engines    375,636 engines    39,000    9.6    180    12,562 SC$    7,097 SC$
Carbon    25,823 tons    5,500    4.7    186    52,086 SC$    28,050 SC$
Chemicals    26,516 tons    7,500    3.5    180    3,698 SC$    2,114 SC$
Electric Components    58,414 units    7,500    7.8    180    3,621 SC$    2,114 SC$
Electric Power    876 million kwhs    250    3.5    180    778,461 SC$    434,700 SC$
Electronic Components    78,777 units    7,500    10.5    185    3,062 SC$    1,646 SC$
Factory Maintenance    1,082 units    104    10.4    180    963,455 SC$    558,700 SC$
High Tech Services    59,221 units    7,500    7.9    180    2,862 SC$    1,676 SC$
Lead    12,693 tons    2,500    5.1    187    78,757 SC$    42,075 SC$
Mobile Devices    16,195 devices    3,000    5.4    180    26,987 SC$    15,704 SC$
Plastics    31,649 tons    7,500    4.2    185    2,682 SC$    1,706 SC$
Robotics    963 units    174    5.5    188    485,916 SC$    258,210 SC$
Services    37,633 units    7,500    5    180    2,120 SC$    1,238 SC$
Steel    248,567 tons    25,000    9.9    180    7,158 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
4258
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Milenta

Back to main country page

Image  

Back to my home page