Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 10 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Montford Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     August 10 5349 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.44 GC 
Located in:     The United Kingdom of Mekoko 
Controlled by:     The United Kingdom of Mekoko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,487.40M SC$ 
Cash Available Now  165,902.14M SC$Corporate cash
     
Products Sold Last Year  40,913.56M SC$ 
Profit Last Year  13,152.64M SC$ 
Net Profit Last Year  6,905.14M SC$ 
Products Sold Last Month  3,388.66M SC$ 
Profit Last Month  1,241.94M SC$Profit
Net Profit Last Month  652.02M SC$Net Profit
Assets  201,995.55M SC$Corporate assets
Market Value  386,260.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,223.99M SC$Value of materials
Production Last Month  1,653.83Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,261.85M SC$ 
     
Salaries Paid  -807.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -847.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -372.58M SC$Tax payments
Profit Payment Paid  -434.68M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,388.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,979.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.8Price earning ratio
Share Price  3,862.61  SC$Share price
Earning per Share In Recent Period  64.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,487.40M SC$   
Salaries Paid     807.54M SC$Salary Cost
Raw Materials Used     1,175.82M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,487.40M SC$  2,322.50M SC$ 
Year to Date
Income   Cost  
13,788.20M   
   3,230.15M 
   4,549.88M 
   836.23M 
   521.33M 
   0.00M 
   0.00M 
13,788.20M  9,137.60M 
Last Year
Income   Cost  
40,913.56M   
   9,690.45M 
   14,074.93M 
   2,507.76M 
   1,487.78M 
   0.00M 
   0.00M 
40,913.56M  27,760.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,100  2,100  102,465 
High Tech Engineer  73,000  73,000  39,501 
High Tech Senior  17,000  17,000  62,370 
High Tech Executive  3,500  3,500  124,740 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    289,731 tons    25,000    11.6    184    3,903 SC$    2,114 SC$
Electric Components    253,151 units    20,000    12.7    187    3,998 SC$    2,114 SC$
Electric Power    6,570 million kwhs    675    9.7    180    750,146 SC$    434,700 SC$
Electronic Components    144,468 units    20,000    7.2    180    2,911 SC$    1,646 SC$
Factory Maintenance    506 units    144    3.5    180    992,378 SC$    558,700 SC$
Glass    26,802 tons    2,000    13.4    173    3,725 SC$    2,174 SC$
High Tech Services    193,481 units    25,000    7.7    186    3,090 SC$    1,676 SC$
Industrial Equipment    243,333 units    20,000    12.2    174    3,828 SC$    2,235 SC$
Machine Parts    144,222 units    20,000    7.2    180    3,575 SC$    2,023 SC$
Household Products    27,327 tons    3,000    9.1    183    11,924 SC$    6,493 SC$
Robotics    394 units    76    5.2    187    487,684 SC$    258,210 SC$
Services    76,905 units    12,500    6.2    187    2,340 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mekoko

Back to main country page

Image  

Back to my home page