Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Mar 17 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Misoto

Score 6021.00 Game Level 1 World Rank 246 President: joelee7648 since Jan 5360
 
Country Flag
videos
  
War Rank 104
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 58.18
Cash:    210.80B SC$ Cash Available
Profit/Loss:    -17.90B SC$ Total Profit This Month
Total Assets:    19.69T SC$ Total State Assets
  
Nominal Value 83.77 USD
Population:    25,111,347 Total Population
Migration:    25  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Kildare Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 17 5281 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.58 GC 
Located in:     The Republic of Misoto 
Controlled by:     The Republic of Misoto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,827.27M SC$ 
Cash Available Now  148,565.67M SC$Corporate cash
     
Products Sold Last Year  36,529.00M SC$ 
Profit Last Year  9,063.71M SC$ 
Net Profit Last Year  4,386.55M SC$ 
Products Sold Last Month  3,844.34M SC$ 
Profit Last Month  1,219.77M SC$Profit
Net Profit Last Month  640.38M SC$Net Profit
Assets  189,377.67M SC$Corporate assets
Market Value  342,690.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,833.47M SC$Value of materials
Production Last Month  1,072,852.38Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,223.84M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  -898.67M SC$ 
Raw Materials Bought  -2,718.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -365.93M SC$Tax payments
Profit Payment Paid  -426.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,844.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  144,748.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.2Price earning ratio
Share Price  3,426.90  SC$Share price
Earning per Share In Recent Period  44.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,827.27M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,609.04M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     101.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,827.27M SC$  2,620.08M SC$ 
Year to Date
Income   Cost  
7,688.76M   
   1,402.06M 
   3,213.70M 
   416.93M 
   214.39M 
   0.00M 
   0.00M 
7,688.76M  5,247.07M 
Last Year
Income   Cost  
36,529.00M   
   8,413.25M 
   15,371.50M 
   2,504.64M 
   1,175.90M 
   0.00M 
   0.00M 
36,529.00M  27,465.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    294,705 tons    52,500    5.6    186    4,204 SC$    2,265 SC$
Building Materials    130,163 units    20,000    6.5    179    3,828 SC$    2,114 SC$
Cable TV Services    3,044 units    300    10.1    181    3,577 SC$    1,963 SC$
Cement    576,411 tons    50,000    11.5    184    3,729 SC$    2,114 SC$
Chemicals    288,734 tons    25,000    11.5    184    3,922 SC$    2,114 SC$
Electric Components    3,529 units    300    11.8    184    3,899 SC$    2,114 SC$
Electric Power    3,527 million kwhs    375    9.4    182    726,166 SC$    392,600 SC$
Factory Maintenance    1,153 units    114    10.1    177    973,221 SC$    558,700 SC$
Glass    17,581 tons    5,500    3.2    175    3,789 SC$    2,174 SC$
High Tech Services    34,693 units    7,500    4.6    181    2,990 SC$    1,676 SC$
Internet    3,964 units    300    13.2    181    5,929 SC$    3,292 SC$
Lead    7,380 tons    1,250    5.9    188    77,872 SC$    41,340 SC$
Robotics    679 units    101    6.7    174    444,022 SC$    258,210 SC$
Services    87,401 units    12,500    7    176    2,145 SC$    1,238 SC$
Steel    116,906 tons    10,000    11.7    188    8,197 SC$    4,334 SC$
Telephone    1,976 units    300    6.6    173    4,400 SC$    2,567 SC$
Wood    368,452 tons    62,500    5.9    187    4,254 SC$    2,274 SC$
Zinc    11,572 tons    2,000    5.8    176    57,232 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Misoto

Back to main country page

 

Back to my home page