Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 18 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ludwill Interceptors

Product:     Interceptors 
Latest Market Price:  Market Price  218.95M SC$ per interceptor 
Corporation Type:     state corporation 
Founded:     June 18 5357 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     29.89 GC 
Located in:     La Republica del Mercola 
Controlled by:     La Republica del Mercola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,835.22M SC$ 
Cash Available Now  163,791.60M SC$Corporate cash
     
Products Sold Last Year  53,855.62M SC$ 
Profit Last Year  28,408.80M SC$ 
Net Profit Last Year  14,914.62M SC$ 
Products Sold Last Month  4,481.61M SC$ 
Profit Last Month  2,346.74M SC$Profit
Net Profit Last Month  1,232.04M SC$Net Profit
Assets  199,060.54M SC$Corporate assets
Market Value  702,480.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,331.13M SC$Value of materials
Production Last Month  6.97Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,914.22M SC$ 
     
Salaries Paid  -498.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,592.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -704.02M SC$Tax payments
Profit Payment Paid  -821.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,481.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,571.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.5Price earning ratio
Share Price  7,024.81  SC$Share price
Earning per Share In Recent Period  126.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,835.22M SC$   
Salaries Paid     498.80M SC$Salary Cost
Raw Materials Used     1,289.19M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     139.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,835.22M SC$  2,135.75M SC$ 
Year to Date
Income   Cost  
42,829.00M   
   4,985.54M 
   12,840.83M 
   2,087.17M 
   1,333.28M 
   0.00M 
   0.00M 
42,829.00M  21,246.83M 
Last Year
Income   Cost  
53,855.62M   
   5,982.65M 
   15,366.73M 
   2,506.23M 
   1,591.20M 
   0.00M 
   0.00M 
53,855.62M  25,446.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  66,120  66,120  15,741 
Medium Level Worker  50,130  50,130  20,493 
High Level Worker  24,050  24,050  23,760 
Low Level Manager  7,886  7,886  29,700 
Medium Level Manager  5,388  5,388  39,204 
High Level Manager  2,440  2,440  49,005 
Executive  923  923  102,465 
High Tech Engineer  47,188  47,188  39,501 
High Tech Senior  9,992  9,992  62,370 
High Tech Executive  1,118  1,118  124,740 
     
Total:  215,235Number of Employees 215,235   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    23,556 tons    2,500    9.4    185    6,227 SC$    3,383 SC$
Computers    65,911 systems    6,000    11    183    4,863 SC$    2,643 SC$
Electric Power    1,975 million kwhs    350    5.6    180    771,796 SC$    434,700 SC$
Electronic Components    214,302 units    20,000    10.7    187    3,100 SC$    1,646 SC$
Factory Maintenance    1,079 units    154    7    180    954,824 SC$    558,700 SC$
High Tech Services    218,575 units    20,000    10.9    180    3,001 SC$    1,676 SC$
Industrial Equipment    92,397 units    7,500    12.3    177    3,928 SC$    2,235 SC$
Plastics    25,250 tons    2,500    10.1    180    2,950 SC$    1,706 SC$
Robotics    167 units    51    3.3    180    452,579 SC$    258,210 SC$
Services    160,431 units    15,000    10.7    181    2,240 SC$    1,238 SC$
Steel    17,548 tons    1,500    11.7    184    8,057 SC$    4,334 SC$
Weapon Grade Components    18,879 units    3,750    5    186    187,673 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  7 
Estimated Production This Month  7 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mercola

Back to main country page

Image  

Back to my home page