Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Dec 22 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercolat Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 22 4683 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.90 GC 
Located in:     The Grand State of Maon 
Controlled by:     The Grand State of Maon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,622.74M SC$ 
Cash Available Now  162,004.87M SC$Corporate cash
     
Products Sold Last Year  36,087.67M SC$ 
Profit Last Year  9,046.41M SC$ 
Net Profit Last Year  4,323.93M SC$ 
Products Sold Last Month  3,061.78M SC$ 
Profit Last Month  826.33M SC$Profit
Net Profit Last Month  826.33M SC$Net Profit
Assets  199,592.08M SC$Corporate assets
Market Value  350,070.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,205.39M SC$Value of materials
Production Last Month  731,949.06Production for the month
Production Level Last Month  71.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  226.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,505.90M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.44M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,061.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,453.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.9Price earning ratio
Share Price  3,500.70  SC$Share price
Earning per Share In Recent Period  50.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,622.74M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,099.54M SC$Cost of Material used
Fixed Property Cost     208.44M SC$Fixed Cost
Maintenance Products Used     106.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,622.74M SC$  2,114.80M SC$ 
Year to Date
Income   Cost  
35,290.30M   
   7,711.76M 
   14,840.02M 
   2,296.20M 
   1,065.84M 
   0.00M 
   0.00M 
35,290.30M  25,913.81M 
Last Year
Income   Cost  
36,087.67M   
   8,412.33M 
   15,085.99M 
   2,506.31M 
   1,036.63M 
   0.00M 
   0.00M 
36,087.67M  27,041.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    279,728 tons    52,500    5.3    187    4,268 SC$    2,265 SC$
Building Materials    199,257 units    20,000    10    185    3,903 SC$    2,114 SC$
Cable TV Services    3,208 units    300    10.7    180    3,391 SC$    1,963 SC$
Cement    266,174 tons    50,000    5.3    180    3,542 SC$    2,114 SC$
Chemicals    129,585 tons    25,000    5.2    184    3,926 SC$    2,114 SC$
Electric Components    3,101 units    300    10.3    180    3,779 SC$    2,114 SC$
Electric Power    1,671 million kwhs    375    4.5    188    746,598 SC$    392,600 SC$
Factory Maintenance    1,067 units    113    9.4    187    1.05M SC$    558,700 SC$
Glass    19,091 tons    5,500    3.5    180    3,740 SC$    2,174 SC$
High Tech Services    75,937 units    7,500    10.1    188    3,180 SC$    1,676 SC$
Internet    834 units    300    2.8    180    5,752 SC$    3,292 SC$
Lead    11,965 tons    1,250    9.6    174    72,123 SC$    41,340 SC$
Robotics    956 units    102    9.4    188    486,387 SC$    258,210 SC$
Services    140,860 units    12,500    11.3    181    2,235 SC$    1,238 SC$
Steel    46,873 tons    10,000    4.7    180    7,124 SC$    4,334 SC$
Telephone    3,482 units    300    11.6    189    4,874 SC$    2,567 SC$
Wood    547,765 tons    62,500    8.8    180    3,985 SC$    2,274 SC$
Zinc    15,774 tons    2,000    7.9    184    60,014 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Maon

Back to main country page

Image  

Back to my home page