Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 4 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belville Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 4 5278 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.03 GC 
Located in:     The Independent State of North bengy 
Controlled by:     The Independent State of North bengy 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,214.79M SC$ 
Cash Available Now  163,213.73M SC$Corporate cash
     
Products Sold Last Year  45,141.45M SC$ 
Profit Last Year  6,589.45M SC$ 
Net Profit Last Year  3,730.05M SC$ 
Products Sold Last Month  4,194.94M SC$ 
Profit Last Month  713.03M SC$Profit
Net Profit Last Month  374.34M SC$Net Profit
Assets  199,406.05M SC$Corporate assets
Market Value  282,720.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,093.83M SC$Value of materials
Production Last Month  953,947.18Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,539.43M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,176.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -213.91M SC$Tax payments
Profit Payment Paid  -249.56M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,194.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,998.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.3Price earning ratio
Share Price  2,827.20  SC$Share price
Earning per Share In Recent Period  37.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,214.79M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,489.41M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     100.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,214.79M SC$  3,476.99M SC$ 
Year to Date
Income   Cost  
21,058.62M   
   3,392.72M 
   12,460.66M 
   1,042.28M 
   503.31M 
   0.00M 
   0.00M 
21,058.62M  17,398.97M 
Last Year
Income   Cost  
45,141.45M   
   8,141.56M 
   26,703.39M 
   2,501.10M 
   1,205.96M 
   0.00M 
   0.00M 
45,141.45M  38,552.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    8,052 tons    2,750    2.9    182    50,996 SC$    28,050 SC$
Electric Power    1,237 million kwhs    500    2.5    180    779,609 SC$    434,700 SC$
Factory Maintenance    376 units    109    3.4    184    1.03M SC$    558,700 SC$
High Tech Services    90,579 units    10,000    9.1    186    3,172 SC$    1,676 SC$
Lead    17,993 tons    2,250    8    172    72,326 SC$    42,075 SC$
Minerals    150,492 tons    40,000    3.8    180    5,099 SC$    2,805 SC$
Oil    206,282 tons    22,500    9.2    181    3,645 SC$    1,997 SC$
Platinum    10 tons    3    4.1    180    102.51M SC$    56.93M SC$
Potassium    75,603 tons    40,000    1.9    174    5,160 SC$    2,970 SC$
Robotics    647 units    151    4.3    178    457,580 SC$    258,210 SC$
Rubber    274,690 tons    85,000    3.2    171    4,494 SC$    2,640 SC$
Services    53,130 units    10,000    5.3    184    2,281 SC$    1,238 SC$
Sulfur    297,490 tons    50,000    5.9    180    4,287 SC$    2,376 SC$
Zinc    2,404 tons    3,000    0.8    189    62,425 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of North bengy

Back to main country page

Image  

Back to my home page