Simcountry: Corporation page for: Clare Aircraft Fuel

Clare Aircraft Fuel

Product:				Aircraft Fuel
Latest Market Price:				1,880 SC$ per ton
Corporation Type:				state corporation
Founded:				December 19 5551
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				12.49 GC
Located in:				The Grand State of Marietta
Controlled by:				The Grand State of Marietta
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		783.50M SC$
Cash Available Now		48,463.52M SC$

Products Sold Last Year		57,099.36M SC$
Profit Last Year		13,964.55M SC$
Net Profit Last Year		7,331.39M SC$
Products Sold Last Month		7,715.67M SC$
Profit Last Month		4,622.36M SC$
Net Profit Last Month		3,729.79M SC$
Assets		70,022.94M SC$
Market Value		293,409.66M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		18,644.89M SC$
Production Last Month		1,025,745.86
Production Level Last Month		102.60 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		222.4
Production Process Effectivity		200
Welfare Index		102.57

Cash Flow Data

Cash at start of previous month		49,061.78M SC$

Salaries Paid		-729.09M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.68M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-102.13M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-563.72M SC$
Profit Payment Paid		-657.68M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		7,715.67M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		47,840.82M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		54.7
Share Price		2,934.10 SC$
Earning per Share In Recent Period		53.68 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	783.50M SC$
Salaries Paid		729.37M SC$
Raw Materials Used		2,602.63M SC$
Fixed Property Cost		208.68M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	783.50M SC$	3,605.55M SC$

Year to Date

Income		Cost
26,386.28M
		4,376.22M
		15,078.90M
		1,256.22M
		388.62M
		0.00M
		0.00M
26,386.28M		21,099.95M

Last Year

Income		Cost
57,099.36M
		8,752.44M
		31,099.03M
		2,513.42M
		769.92M
		0.00M
		0.00M
57,099.36M		43,134.81M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	108,000	108,000	15,741
Medium Level Worker	89,000	89,000	20,493
High Level Worker	43,000	43,000	23,760
Low Level Manager	18,300	18,300	29,700
Medium Level Manager	9,600	9,600	39,204
High Level Manager	5,100	5,100	49,005
Executive	1,500	1,500	102,465
High Tech Engineer	50,600	50,600	39,501
High Tech Senior	10,500	10,500	62,370
High Tech Executive	1,140	1,140	124,740

Total:	336,740	336,740

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	49,846	tons	5,000	10	186	2,811 SC$	1,510 SC$
Electric Power	1,214	million kwhs	150	8.1	186	158,666 SC$	91,577 SC$
Factory Maintenance	835	units	104	8	180	692,894 SC$	385,050 SC$
High Tech Services	39,989	units	5,000	8	180	2,792 SC$	1,616 SC$
Oil	6,969,951	tons	950,000	7.3	180	2,519 SC$	1,431 SC$
Household Products	8,617	tons	1,000	8.6	188	10,788 SC$	5,738 SC$
Robotics	241	units	51	4.7	180	405,215 SC$	237,070 SC$
Services	21,118	units	2,500	8.4	180	1,777 SC$	997 SC$

Product Offered

Market Situation for Aircraft Fuel

Product Offered but not Sold yet

1,025,746.00

Product in Stock but not Offered on the Market

0.16

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,000,000

Estimated Production This Month

1,000,000

Trade Strategies

	Sale Strategy	Start at 212% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Grand State of Marietta

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip