Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Jun 11 5374
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Tokyo Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 11 5313 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.34 GC 
Located in:     The United Kingdom of Sappan 
Controlled by:     The United Kingdom of Sappan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,558.94M SC$ 
Cash Available Now  159,903.33M SC$Corporate cash
     
Products Sold Last Year  51,489.43M SC$ 
Profit Last Year  9,539.38M SC$ 
Net Profit Last Year  5,008.18M SC$ 
Products Sold Last Month  4,558.54M SC$ 
Profit Last Month  876.11M SC$Profit
Net Profit Last Month  459.96M SC$Net Profit
Assets  202,416.89M SC$Corporate assets
Market Value  313,525.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,579.01M SC$Value of materials
Production Last Month  1,007,733.09Production for the month
Production Level Last Month  112.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,052.11M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  -888.80M SC$ 
Raw Materials Bought  -1,921.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -262.83M SC$Tax payments
Profit Payment Paid  -306.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,558.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,344.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.0Price earning ratio
Share Price  3,135.26  SC$Share price
Earning per Share In Recent Period  46.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,558.94M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,691.61M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     99.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,558.94M SC$  3,678.33M SC$ 
Year to Date
Income   Cost  
21,927.67M   
   3,392.03M 
   12,814.46M 
   1,043.29M 
   515.20M 
   0.00M 
   0.00M 
21,927.67M  17,764.97M 
Last Year
Income   Cost  
51,489.43M   
   8,140.86M 
   30,090.52M 
   2,505.98M 
   1,212.69M 
   0.00M 
   0.00M 
51,489.43M  41,950.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    18,930 tons    2,750    6.9    180    50,283 SC$    28,050 SC$
Electric Power    1,790 million kwhs    500    3.6    180    783,477 SC$    434,700 SC$
Factory Maintenance    1,113 units    109    10.2    182    1.01M SC$    558,700 SC$
High Tech Services    103,675 units    10,000    10.4    180    2,857 SC$    1,676 SC$
Lead    18,230 tons    2,250    8.1    187    78,539 SC$    42,075 SC$
Minerals    117,295 tons    40,000    2.9    186    5,256 SC$    2,805 SC$
Oil    26,415 tons    22,500    1.2    180    3,478 SC$    1,997 SC$
Platinum    17 tons    3    6.7    180    98.26M SC$    56.93M SC$
Potassium    309,125 tons    40,000    7.7    180    5,363 SC$    2,970 SC$
Robotics    593 units    151    3.9    180    460,618 SC$    258,210 SC$
Rubber    689,096 tons    85,000    8.1    185    4,878 SC$    2,640 SC$
Services    69,366 units    10,000    6.9    182    2,167 SC$    1,238 SC$
Sulfur    506,411 tons    50,000    10.1    186    4,420 SC$    2,376 SC$
Zinc    29,546 tons    3,000    9.8    180    59,370 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sappan

Back to main country page
Image  

Back to my home page