Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Aug 16 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Maderno

 Score 7350.00 Game Level 2 World Rank 77 President: mphlad since Nov 5316
 
Country Flag
videos
  
War Rank 272
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 111.13
Cash:    2.98T SC$ Cash Available
Profit/Loss:    2.71B SC$ Total Profit This Month
Total Assets:    15.38T SC$ Total State Assets
  
Nominal Value 65.45 USD
Population:    27,936,341 Total Population
Migration:    19  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Wexford Shoes

Product:     Shoes 
Latest Market Price:  Market Price  203,850 SC$ per pair by 1000 
Corporation Type:     state corporation 
Founded:     December 16 5323 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.55 GC 
Located in:     The Commonwealth of Maderno 
Controlled by:     The Commonwealth of Maderno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,880.28M SC$ 
Cash Available Now  153,701.38M SC$Corporate cash
     
Products Sold Last Year  43,400.78M SC$ 
Profit Last Year  17,455.95M SC$ 
Net Profit Last Year  9,164.37M SC$ 
Products Sold Last Month  3,880.28M SC$ 
Profit Last Month  1,637.68M SC$Profit
Net Profit Last Month  859.78M SC$Net Profit
Assets  189,963.30M SC$Corporate assets
Market Value  482,851.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,420.81M SC$Value of materials
Production Last Month  8,459.95Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,192.74M SC$ 
     
Salaries Paid  -662.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -855.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -491.30M SC$Tax payments
Profit Payment Paid  -573.19M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,880.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,281.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.0Price earning ratio
Share Price  4,828.52  SC$Share price
Earning per Share In Recent Period  71.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,880.28M SC$   
Salaries Paid     662.94M SC$Salary Cost
Raw Materials Used     1,253.83M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     117.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,880.28M SC$  2,242.84M SC$ 
Year to Date
Income   Cost  
23,700.37M   
   4,638.43M 
   7,825.14M 
   1,462.08M 
   819.59M 
   0.00M 
   0.00M 
23,700.37M  14,745.25M 
Last Year
Income   Cost  
43,400.78M   
   7,952.06M 
   14,122.56M 
   2,502.53M 
   1,367.68M 
   0.00M 
   0.00M 
43,400.78M  25,944.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  88,370  88,370  15,900 
Medium Level Worker  95,230  95,230  20,700 
High Level Worker  43,030  43,030  24,000 
Low Level Manager  18,465  18,465  30,000 
Medium Level Manager  11,960  11,960  39,600 
High Level Manager  5,270  5,270  49,500 
Executive  1,348  1,348  103,500 
High Tech Engineer  37,970  37,970  39,900 
High Tech Senior  7,980  7,980  63,000 
High Tech Executive  798  798  126,000 
     
Total:  310,421Number of Employees 310,421   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    224,507 tons    20,000    11.2    186    3,941 SC$    2,114 SC$
Cotton    12,975 tons    1,000    13    177    6,150 SC$    3,624 SC$
Electric Power    3,357 million kwhs    675    5    184    728,081 SC$    392,600 SC$
Factory Maintenance    1,422 units    124    11.5    178    977,525 SC$    558,700 SC$
High Tech Services    229,413 units    25,000    9.2    187    3,157 SC$    1,676 SC$
Household Products    32,226 tons    10,000    3.2    178    11,488 SC$    6,493 SC$
Plastics    63,229 tons    5,000    12.6    187    3,205 SC$    1,706 SC$
Robotics    452 units    75    6    185    479,197 SC$    258,210 SC$
Rubber    23,266 tons    10,000    2.3    178    4,661 SC$    2,624 SC$
Services    553,203 units    125,000    4.4    179    2,115 SC$    1,238 SC$
Wood    19,526 tons    5,000    3.9    180    4,084 SC$    2,274 SC$
Wool    5,869 tons    1,000    5.9    178    23,277 SC$    13,038 SC$
Image  

Product Offered

Market Situation for Shoes 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,000 
Estimated Production This Month  8,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Maderno

Back to main country page
 

Back to my home page