Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 30 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Larona Construction

Product:     Construction 
Latest Market Price:  Market Price  1,444 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 30 4628 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.52 GC 
Located in:     The Empire of Pozana 
Controlled by:     The Empire of Pozana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,345.23M SC$ 
Cash Available Now  154,248.73M SC$Corporate cash
     
Products Sold Last Year  39,931.67M SC$ 
Profit Last Year  10,176.17M SC$ 
Net Profit Last Year  5,342.49M SC$ 
Products Sold Last Month  3,247.89M SC$ 
Profit Last Month  608.27M SC$Profit
Net Profit Last Month  319.34M SC$Net Profit
Assets  189,588.33M SC$Corporate assets
Market Value  317,623.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,026.97M SC$Value of materials
Production Last Month  1,069,691.19Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,396.09M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -182.48M SC$Tax payments
Profit Payment Paid  -212.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,247.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,338.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.2Price earning ratio
Share Price  3,176.24  SC$Share price
Earning per Share In Recent Period  44.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,345.23M SC$   
Salaries Paid     701.49M SC$Salary Cost
Raw Materials Used     1,626.88M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,345.23M SC$  2,640.27M SC$ 
Year to Date
Income   Cost  
31,808.33M   
   7,010.28M 
   14,223.48M 
   2,087.01M 
   1,038.30M 
   0.00M 
   0.00M 
31,808.33M  24,359.08M 
Last Year
Income   Cost  
39,931.67M   
   8,412.33M 
   17,622.91M 
   2,506.05M 
   1,214.21M 
   0.00M 
   0.00M 
39,931.67M  29,755.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,320  122,320  15,741 
Medium Level Worker  96,260  96,260  20,493 
High Level Worker  26,050  26,050  23,760 
Low Level Manager  23,267  23,267  29,700 
Medium Level Manager  10,475  10,475  39,204 
High Level Manager  3,879  3,879  49,005 
Executive  1,197  1,197  102,465 
High Tech Engineer  41,970  41,970  39,501 
High Tech Senior  9,780  9,780  62,370 
High Tech Executive  1,077  1,077  124,740 
     
Total:  336,275Number of Employees 336,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    281,466 tons    52,500    5.4    180    3,921 SC$    2,265 SC$
Building Materials    164,845 units    20,000    8.2    181    3,815 SC$    2,114 SC$
Cable TV Services    1,712 units    300    5.7    180    3,328 SC$    1,963 SC$
Cement    240,788 tons    50,000    4.8    180    3,948 SC$    2,190 SC$
Chemicals    183,909 tons    25,000    7.4    181    3,826 SC$    2,114 SC$
Electric Components    2,281 units    300    7.6    181    3,797 SC$    2,114 SC$
Electric Power    856 million kwhs    375    2.3    180    783,968 SC$    434,700 SC$
Factory Maintenance    919 units    114    8.1    180    997,129 SC$    558,700 SC$
Glass    70,449 tons    5,500    12.8    177    3,816 SC$    2,174 SC$
High Tech Services    46,442 units    7,500    6.2    181    3,031 SC$    1,676 SC$
Internet    3,082 units    300    10.3    180    5,358 SC$    3,004 SC$
Lead    1,797 tons    1,250    1.4    180    74,377 SC$    42,075 SC$
Robotics    581 units    100    5.8    187    487,837 SC$    258,210 SC$
Services    130,333 units    12,500    10.4    180    2,111 SC$    1,238 SC$
Steel    77,703 tons    10,000    7.8    180    7,143 SC$    4,334 SC$
Telephone    2,831 units    300    9.4    180    4,443 SC$    2,565 SC$
Wood    449,451 tons    62,500    7.2    182    4,204 SC$    2,310 SC$
Zinc    13,816 tons    2,000    6.9    183    60,527 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Pozana

Back to main country page

Image  

Back to my home page