Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 24 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bohol Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 24 5371 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.78 GC 
Located in:     The Kingdom of Bezoret 
Controlled by:     The Kingdom of Bezoret 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  215.24M SC$ 
Cash Available Now  74,921.02M SC$Corporate cash
     
Products Sold Last Year  40,035.19M SC$ 
Profit Last Year  7,954.63M SC$ 
Net Profit Last Year  4,176.18M SC$ 
Products Sold Last Month  3,803.85M SC$ 
Profit Last Month  859.77M SC$Profit
Net Profit Last Month  451.38M SC$Net Profit
Assets  120,139.49M SC$Corporate assets
Market Value  253,274.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,818.97M SC$Value of materials
Production Last Month  49,942.22Production for the month
Production Level Last Month  5.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  82,089.07M SC$ 
     
Salaries Paid  -722.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,897.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -257.93M SC$Tax payments
Profit Payment Paid  -300.92M SC$ 
Upgrades Bought  -223.58M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,803.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  77,281.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.5Price earning ratio
Share Price  2,532.74  SC$Share price
Earning per Share In Recent Period  47.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  215.24M SC$   
Salaries Paid     721.85M SC$Salary Cost
Raw Materials Used     -7.67M SC$Cost of Material used
Fixed Property Cost     209.14M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  215.24M SC$  1,017.45M SC$ 
Year to Date
Income   Cost  
33,870.42M   
   6,499.71M 
   16,821.07M 
   1,878.76M 
   827.47M 
   0.00M 
   0.00M 
33,870.42M  26,027.01M 
Last Year
Income   Cost  
40,035.19M   
   8,666.62M 
   19,766.10M 
   2,500.31M 
   1,147.52M 
   0.00M 
   0.00M 
40,035.19M  32,080.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,670  91,670  15,741 
Medium Level Worker  94,810  94,810  20,493 
High Level Worker  47,970  47,970  23,760 
Low Level Manager  16,829  16,829  29,700 
Medium Level Manager  10,628  10,628  39,204 
High Level Manager  4,721  4,721  49,005 
Executive  1,603  1,603  102,465 
High Tech Engineer  50,929  50,929  39,501 
High Tech Senior  10,317  10,317  62,370 
High Tech Executive  662  662  124,740 
     
Total:  330,139Number of Employees 330,139   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    158,725 tons    20,000    7.9    180    5,846 SC$    3,383 SC$
Carbon    14,569 tons    3,250    4.5    180    48,422 SC$    28,050 SC$
Electric Components    199,496 units    25,000    8    182    3,813 SC$    2,114 SC$
Electric Power    5,326 million kwhs    450    11.8    183    797,025 SC$    434,700 SC$
Electronic Components    494,099 units    62,500    7.9    185    3,074 SC$    1,646 SC$
Factory Maintenance    727 units    104    7    180    986,623 SC$    558,700 SC$
High Tech Services    231,503 units    25,000    9.3    180    2,858 SC$    1,676 SC$
Lead    12,421 tons    1,250    9.9    181    76,092 SC$    42,075 SC$
Mobile Devices    29,715 devices    4,000    7.4    180    26,972 SC$    15,704 SC$
Household Products    15,307 tons    2,000    7.7    185    12,099 SC$    6,493 SC$
Platinum    20 tons    2    8.9    181    103.09M SC$    56.93M SC$
Robotics    375 units    62    6.1    182    467,023 SC$    258,210 SC$
Rubber    38,239 tons    3,500    10.9    182    4,796 SC$    2,640 SC$
Services    158,067 units    15,000    10.5    180    2,199 SC$    1,237 SC$
Steel    380,066 tons    30,000    12.7    180    7,392 SC$    4,334 SC$
Zinc    8,594 tons    1,000    8.6    181    59,884 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bezoret

Back to main country page

Image  

Back to my home page