Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Jan 14 5600
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Baradno Anti Aircraft Missiles
Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  437,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     March 14 5500 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.36 GC 
Located in:     The Independent State of Pergo lin 
Controlled by:     The Independent State of Pergo lin 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,321.63M SC$ 
Cash Available Now  48,030.01M SC$Corporate cash
     
Products Sold Last Year  39,394.57M SC$ 
Profit Last Year  18,255.91M SC$ 
Net Profit Last Year  9,584.35M SC$ 
Products Sold Last Month  3,321.63M SC$ 
Profit Last Month  1,530.52M SC$Profit
Net Profit Last Month  803.52M SC$Net Profit
Assets  53,456.88M SC$Corporate assets
Market Value  407,860.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,284.24M SC$Value of materials
Production Last Month  3,577.94Production for the month
Production Level Last Month  102.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,165.76M SC$ 
     
Salaries Paid  -628.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -52.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -459.16M SC$Tax payments
Profit Payment Paid  -535.68M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,321.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,167.36M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.1Price earning ratio
Share Price  4,078.61  SC$Share price
Earning per Share In Recent Period  79.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,321.63M SC$   
Salaries Paid     629.10M SC$Salary Cost
Raw Materials Used     876.45M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,321.63M SC$  1,791.76M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
39,394.57M   
   7,547.37M 
   10,140.84M 
   2,507.86M 
   942.60M 
   0.00M 
   0.00M 
39,394.57M  21,138.66M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,170  83,170  15,741 
Medium Level Worker  71,150  71,150  20,493 
High Level Worker  36,040  36,040  23,760 
Low Level Manager  11,006  11,006  29,700 
Medium Level Manager  7,482  7,482  39,204 
High Level Manager  3,485  3,485  49,005 
Executive  1,497  1,497  102,465 
High Tech Engineer  51,772  51,772  39,501 
High Tech Senior  11,087  11,087  62,370 
High Tech Executive  1,357  1,357  124,740 
     
Total:  278,046Number of Employees 278,046   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,348 tons    4,000    0.3    180    5,405 SC$    3,140 SC$
Ammunition Components    57,693 units    5,000    11.5    181    78,574 SC$    43,337 SC$
Chemicals    92,697 tons    20,000    4.6    184    2,788 SC$    1,510 SC$
Computers    115,327 systems    20,000    5.8    186    3,992 SC$    2,114 SC$
Electric Power    2,779 million kwhs    250    11.1    185    179,396 SC$    97,680 SC$
Electronic Components    131,370 units    35,000    3.8    180    2,608 SC$    1,510 SC$
Factory Maintenance    374 units    124    3    180    687,506 SC$    385,050 SC$
High Tech Services    202,086 units    20,000    10.1    185    3,015 SC$    1,616 SC$
Industrial Equipment    149,545 units    20,000    7.5    181    3,016 SC$    1,661 SC$
Robotics    220 units    31    7.2    180    408,276 SC$    237,070 SC$
Services    145,587 units    15,000    9.7    180    1,854 SC$    1,163 SC$
Steel    10,472 tons    1,000    10.5    184    5,988 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Anti Aircraft Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,500 
Estimated Production This Month  3,500 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Pergo lin

Back to main country page
Image  

Back to my home page