Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 25 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cadiz Pharmaceutical Products

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  17,818 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 25 5308 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.26 GC 
Located in:     The Independent State of Pergo lin 
Controlled by:     The Independent State of Pergo lin 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,953.04M SC$ 
Cash Available Now  162,719.20M SC$Corporate cash
     
Products Sold Last Year  45,458.03M SC$ 
Profit Last Year  12,911.95M SC$ 
Net Profit Last Year  6,778.77M SC$ 
Products Sold Last Month  3,952.56M SC$ 
Profit Last Month  1,241.19M SC$Profit
Net Profit Last Month  651.63M SC$Net Profit
Assets  201,174.97M SC$Corporate assets
Market Value  382,111.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,986.07M SC$Value of materials
Production Last Month  99,042.65Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,111.45M SC$ 
     
Salaries Paid  -800.93M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  -1,144.37M SC$ 
Raw Materials Bought  -2,260.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -372.36M SC$Tax payments
Profit Payment Paid  -434.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,952.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,842.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.3Price earning ratio
Share Price  3,821.11  SC$Share price
Earning per Share In Recent Period  65.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,953.04M SC$   
Salaries Paid     801.31M SC$Salary Cost
Raw Materials Used     1,591.80M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     104.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,953.04M SC$  2,706.64M SC$ 
Year to Date
Income   Cost  
30,439.82M   
   6,410.46M 
   11,994.10M 
   1,670.32M 
   1,047.55M 
   0.00M 
   0.00M 
30,439.82M  21,122.43M 
Last Year
Income   Cost  
45,458.03M   
   9,615.31M 
   18,795.44M 
   2,504.21M 
   1,631.12M 
   0.00M 
   0.00M 
45,458.03M  32,546.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  65,000  65,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  14,000  14,000  39,204 
High Level Manager  6,700  6,700  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  74,500  74,500  39,501 
High Tech Senior  17,900  17,900  62,370 
High Tech Executive  2,040  2,040  124,740 
     
Total:  321,740Number of Employees 321,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    129,331 units    15,000    8.6    180    3,456 SC$    1,993 SC$
Chemicals    268,158 tons    75,000    3.6    180    3,730 SC$    2,114 SC$
Electric Power    5,903 million kwhs    650    9.1    182    701,311 SC$    407,539 SC$
Factory Maintenance    1,558 units    144    10.8    180    981,111 SC$    558,700 SC$
High Tech Services    123,638 units    25,000    4.9    180    2,903 SC$    1,676 SC$
Lithium    551 tons    100    5.5    180    165,697 SC$    92,400 SC$
Minerals    234,322 tons    25,000    9.4    188    5,272 SC$    2,805 SC$
Mobile Devices    36,403 devices    4,000    9.1    185    29,160 SC$    15,704 SC$
Household Products    217,567 tons    17,500    12.4    178    10,117 SC$    5,899 SC$
Robotics    695 units    76    9.1    184    479,523 SC$    258,210 SC$
Rubber    1,898 tons    1,250    1.5    180    4,648 SC$    2,640 SC$
Services    328,118 units    25,000    13.1    182    1,988 SC$    1,092 SC$
Software    322,769 units    30,000    10.8    180    3,643 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  95,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Pergo lin

Back to main country page

Image  

Back to my home page