Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Mar 19 5596
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hadra Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 19 5590 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.61 GC 
Located in:     The Kingdom of Ottelo marra 
Controlled by:     The Kingdom of Ottelo marra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,380.19M SC$ 
Cash Available Now  51,968.29M SC$Corporate cash
     
Products Sold Last Year  44,112.25M SC$ 
Profit Last Year  14,411.97M SC$ 
Net Profit Last Year  8,536.31M SC$ 
Products Sold Last Month  4,359.82M SC$ 
Profit Last Month  1,603.47M SC$Profit
Net Profit Last Month  841.82M SC$Net Profit
Assets  59,584.92M SC$Corporate assets
Market Value  366,887.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,631.61M SC$Value of materials
Production Last Month  5,291.00Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,984.94M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -733.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -481.04M SC$Tax payments
Profit Payment Paid  -561.21M SC$ 
Upgrades Bought  -153.84M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,359.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,911.60M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.1Price earning ratio
Share Price  3,668.87  SC$Share price
Earning per Share In Recent Period  73.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,380.19M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,653.23M SC$Cost of Material used
Fixed Property Cost     208.07M SC$Fixed Cost
Maintenance Products Used     59.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,380.19M SC$  2,757.71M SC$ 
Year to Date
Income   Cost  
8,699.27M   
   1,675.23M 
   3,302.59M 
   415.78M 
   118.87M 
   0.00M 
   0.00M 
8,699.27M  5,512.47M 
Last Year
Income   Cost  
44,112.25M   
   10,045.82M 
   16,495.84M 
   2,492.61M 
   666.02M 
   0.00M 
   0.00M 
44,112.25M  29,700.28M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    20,415 units    4,000    5.1    188    6,660 SC$    3,549 SC$
Books And Newspapers    92,232 units    20,000    4.6    180    3,046 SC$    1,752 SC$
Building Materials    131,816 units    22,500    5.9    188    2,883 SC$    1,525 SC$
Computers    127,896 systems    10,000    12.8    180    3,801 SC$    2,114 SC$
Electric Components    76,573 units    22,500    3.4    180    3,167 SC$    1,812 SC$
Electric Power    2,501 million kwhs    200    12.5    183    180,282 SC$    97,680 SC$
Electronic Components    73,066 units    22,500    3.2    185    2,790 SC$    1,510 SC$
Factory Maintenance    947 units    95    10    180    691,768 SC$    385,050 SC$
High Tech Services    131,832 units    20,000    6.6    184    2,996 SC$    1,616 SC$
Industrial Equipment    100,232 units    22,500    4.5    185    3,098 SC$    1,661 SC$
Mercury    5,026 tons    900    5.6    180    57,944 SC$    33,005 SC$
Mobile Devices    20,337 devices    3,000    6.8    187    24,768 SC$    13,137 SC$
Household Products    9,650 tons    1,750    5.5    187    10,753 SC$    5,738 SC$
Robotics    1,085 units    201    5.4    180    414,898 SC$    237,070 SC$
Services    128,802 units    10,000    12.9    179    1,867 SC$    1,058 SC$
Software    81,254 units    15,000    5.4    186    3,295 SC$    1,767 SC$
Trucks    1,215 trucks    200    6.1    182    3.86M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Ottelo marra

Back to main country page
Image  

Back to my home page