Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Mar 18 5596
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dorotea Cargo Shuttles
Product:     Cargo Shuttles 
Latest Market Price:  Market Price  11.02B SC$ per shuttle 
Corporation Type:     private corporation 
Founded:     August 18 5030 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.20 GC 
Located in:     The Kingdom of Ottelo marra 
Controlled by:     Koch Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  304,904.09M SC$Corporate cash
     
Products Sold Last Year  126,769.06M SC$ 
Profit Last Year  -8,227.92M SC$ 
Net Profit Last Year  -10,578.51M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -14,749.33M SC$Profit
Net Profit Last Month  -14,749.33M SC$Net Profit
Assets  444,369.73M SC$Corporate assets
Market Value  662,796.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  84,661.94M SC$Value of materials
Production Last Month  0.37Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  296.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  307,949.08M SC$ 
     
Salaries Paid  -1,200.14M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -188.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,656.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  304,904.09M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  6,627.96  SC$Share price
Earning per Share In Recent Period  -22.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,200.14M SC$Salary Cost
Raw Materials Used     7,244.14M SC$Cost of Material used
Fixed Property Cost     188.09M SC$Fixed Cost
Maintenance Products Used     94.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  8,726.75M SC$ 
Year to Date
Income   Cost  
31,711.37M   
   2,400.29M 
   14,482.51M 
   376.14M 
   188.75M 
   0.00M 
   6,025.16M 
31,711.37M  23,472.85M 
Last Year
Income   Cost  
126,769.06M   
   14,403.16M 
   87,087.48M 
   2,255.59M 
   1,139.53M 
   0.00M 
   30,111.23M 
126,769.06M  134,996.98M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  15,900 
Medium Level Worker  53,750  53,750  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  19,175  19,175  30,000 
Medium Level Manager  11,950  11,950  39,600 
High Level Manager  14,500  14,500  49,500 
Executive  9,875  9,875  103,500 
High Tech Engineer  96,250  96,250  39,900 
High Tech Senior  58,750  58,750  63,000 
High Tech Executive  9,500  9,500  126,000 
     
Total:  366,750Number of Employees 366,750   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    47,755 units    2,500    19.1    213    7,924 SC$    3,549 SC$
Computers    91,402 systems    7,500    12.2    207    4,547 SC$    2,114 SC$
Electric Power    5,102 million kwhs    400    12.8    217    214,560 SC$    97,680 SC$
Factory Maintenance    819 units    114    7.2    215    853,349 SC$    385,050 SC$
High Tech Services    107,825 units    7,500    14.4    208    3,320 SC$    1,616 SC$
Mobile Devices    13,162 devices    1,000    13.2    213    29,430 SC$    13,137 SC$
Robotics    3,676 units    189    19.5    217    540,784 SC$    237,070 SC$
Services    142,301 units    7,500    19    222    2,103 SC$    1,058 SC$
Shuttle Boosters    156 boosters    11    14.9    216    22.99M SC$    10.57M SC$
Shuttle Components    14,145 Components    1,050    13.5    215    2.04M SC$    951,300 SC$
Shuttle Engines    28 engines    2    13.2    210    1.12B SC$    520.95M SC$
Shuttle Extentions    25 extensions    3    8.9    215    434.03M SC$    203.85M SC$
Shuttle Fuselage    5 fuselages    0.35    13.2    212    1.64B SC$    785.20M SC$
Software    104,929 units    12,500    8.4    215    3,834 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.35 
Estimated Production This Month  0.35 
Image  
Trade Strategies
Sale Strategy Start at 495% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Koch Industries

Back to main enterprise page
Image  

Back to my home page