Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 28 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorotea Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     private corporation 
Founded:     August 28 5030 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.20 GC 
Located in:     The Kingdom of Ottelo marra 
Controlled by:     Koch Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  135,069.31M SC$Corporate cash
     
Products Sold Last Year  130,960.08M SC$ 
Profit Last Year  -25,476.45M SC$ 
Net Profit Last Year  -28,145.21M SC$ 
Products Sold Last Month  43,055.96M SC$ 
Profit Last Month  32,820.09M SC$Profit
Net Profit Last Month  31,694.89M SC$Net Profit
Assets  311,812.59M SC$Corporate assets
Market Value  545,223.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  113,160.20M SC$Value of materials
Production Last Month  0.32Production for the month
Production Level Last Month  107.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  300.5Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  107.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,127.61M SC$ 
     
Salaries Paid  -1,200.14M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -8,180.63M SC$ 
Fixed Property Cost  -187.59M SC$Fixed Cost
Maintenance Products Bought  -1,668.78M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,125.20M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  43,055.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  144,821.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  36.0Price earning ratio
Share Price  5,452.23  SC$Share price
Earning per Share In Recent Period  151.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,200.86M SC$Salary Cost
Raw Materials Used     8,693.25M SC$Cost of Material used
Fixed Property Cost     187.59M SC$Fixed Cost
Maintenance Products Used     134.39M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     8,180.63M SC$ 
Total:  0.00M SC$  18,396.72M SC$ 
Year to Date
Income   Cost  
85,564.96M   
   4,800.58M 
   34,965.03M 
   751.07M 
   545.20M 
   0.00M 
   8,076.71M 
85,564.96M  49,138.59M 
Last Year
Income   Cost  
130,960.08M   
   14,403.16M 
   105,165.44M 
   2,256.77M 
   1,633.06M 
   0.00M 
   32,978.11M 
130,960.08M  156,436.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,400  58,400  15,900 
Medium Level Worker  54,120  54,120  20,700 
High Level Worker  35,200  35,200  24,000 
Low Level Manager  19,140  19,140  30,000 
Medium Level Manager  11,920  11,920  39,600 
High Level Manager  14,480  14,480  49,500 
Executive  9,868  9,868  103,500 
High Tech Engineer  96,240  96,240  39,900 
High Tech Senior  58,680  58,680  63,000 
High Tech Executive  9,488  9,488  126,000 
     
Total:  367,536Number of Employees 367,536   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    47,225 units    2,500    18.9    216    5,500 SC$    2,334 SC$
Computers    104,283 systems    7,500    13.9    216    5,891 SC$    2,643 SC$
Electric Power    11,140 million kwhs    650    17.1    218    903,100 SC$    362,093 SC$
Factory Maintenance    1,959 units    114    17.2    211    1.22M SC$    558,700 SC$
High Tech Services    76,029 units    7,500    10.1    223    3,769 SC$    1,676 SC$
Mobile Devices    8,455 devices    1,000    8.5    221    36,352 SC$    15,704 SC$
Robotics    2,669 units    187    14.3    209    562,721 SC$    258,210 SC$
Services    134,590 units    7,500    17.9    216    2,427 SC$    970 SC$
Shuttle Boosters    174 boosters    11    16.2    218    27.35M SC$    12.08M SC$
Shuttle Components    20,168 Components    1,350    14.9    218    2.12M SC$    966,400 SC$
Shuttle Engines    22 engines    2    12.5    216    1.31B SC$    588.90M SC$
Shuttle Extentions    49 extensions    3    16.5    215    436.48M SC$    203.85M SC$
Shuttle Fuselage    7 fuselages    0.30    24.1    215    1.95B SC$    875.80M SC$
Software    163,893 units    12,500    13.1    211    4,388 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 500% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Koch Industries

Back to main enterprise page

Image  

Back to my home page